investorscraft@gmail.com

Intrinsic ValueHaemonetics Corporation (HAE)

Previous Close$66.66
Intrinsic Value
Upside potential
Previous Close
$66.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Haemonetics Corporation operates in the healthcare technology sector, specializing in blood and plasma management solutions. The company generates revenue through the sale of medical devices, software, and related services, primarily serving hospitals, blood centers, and plasma collection organizations. Its product portfolio includes automated blood collection systems, plasma collection devices, and data management platforms, which enhance efficiency and safety in blood-related procedures. Haemonetics holds a strong position in niche markets, leveraging its technological expertise and regulatory compliance to maintain competitive differentiation. The company’s focus on innovation and strategic partnerships reinforces its leadership in hematology and transfusion medicine. Its global footprint and recurring revenue streams from consumables and services provide stability amid evolving healthcare demands.

Revenue Profitability And Efficiency

Haemonetics reported revenue of $1.36 billion for FY 2025, with net income of $167.7 million, reflecting a net margin of approximately 12.3%. Diluted EPS stood at $3.31, demonstrating solid profitability. Operating cash flow was $181.7 million, though capital expenditures of $39.3 million indicate ongoing investments in growth. The company’s ability to convert revenue into cash underscores operational efficiency, supported by its asset-light model and high-margin consumables business.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by recurring revenue from disposables and services, which account for a significant portion of sales. With a disciplined approach to capital allocation, Haemonetics maintains robust returns on invested capital. Its moderate debt level and strong cash position ($306.8 million) provide flexibility for strategic initiatives, including R&D and potential acquisitions, without compromising financial stability.

Balance Sheet And Financial Health

Haemonetics’ balance sheet remains healthy, with $306.8 million in cash and equivalents against total debt of $303.6 million, yielding a net cash position. The manageable leverage ratio and consistent cash generation support financial resilience. Shareholders’ equity is bolstered by retained earnings, reflecting prudent financial management and capacity to navigate macroeconomic uncertainties.

Growth Trends And Dividend Policy

Growth is fueled by demand for automated blood management solutions and expansion in plasma collections. While the company does not pay dividends, it reinvests cash flows into innovation and market expansion. Recent trends suggest mid-single-digit revenue growth, with potential upside from regulatory tailwinds and global plasma market expansion.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $3.31 EPS, Haemonetics’ valuation reflects market confidence in its niche leadership and growth prospects. Investors likely price in sustained demand for its high-margin products and scalability in emerging markets, though sector-wide cost pressures could temper expectations.

Strategic Advantages And Outlook

Haemonetics’ strategic advantages include its entrenched customer relationships, IP portfolio, and regulatory expertise. The outlook remains positive, supported by secular trends in plasma demand and healthcare digitization. Risks include competition and supply chain volatility, but the company’s innovation pipeline and global reach position it for long-term resilience.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount