Data is not available at this time.
HAEMATO AG operates as a specialized pharmaceutical company in Germany, focusing on the distribution of imported drugs and the manufacturing of generic pharmaceuticals. The company serves a broad spectrum of therapeutic areas, including oncology, HIV, rheumatology, neurology, and cardiovascular diseases, alongside aesthetic medicine and cosmetic products. Its diversified portfolio allows it to cater to wholesalers, pharmacies, clinics, and medical laboratories, positioning it as a versatile player in the healthcare sector. HAEMATO AG also engages in the development and marketing of medical devices and technology, particularly for aesthetic surgery and dermatology, further expanding its market reach. The company’s dual focus on pharmaceuticals and medical technology provides resilience against sector-specific risks while capitalizing on Germany’s robust healthcare infrastructure. With a foundation dating back to 1993, HAEMATO AG has established a credible presence in the specialty and generic drug market, leveraging its distribution network and regulatory expertise to maintain competitive differentiation.
In FY 2022, HAEMATO AG reported revenue of €248.1 million, reflecting its steady market presence. Net income stood at €8.2 million, translating to a diluted EPS of €1.57, indicating moderate profitability. Operating cash flow was robust at €20.0 million, supported by efficient working capital management, while capital expenditures were minimal at €1.1 million, suggesting a capital-light operational model.
The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which exceeded net income by a significant margin. With limited capital expenditures, HAEMATO AG demonstrates capital efficiency, reinvesting minimally to sustain operations while maintaining profitability. Its focus on high-margin specialty pharmaceuticals and aesthetic products likely contributes to this dynamic.
HAEMATO AG maintains a solid balance sheet, with €23.8 million in cash and equivalents against total debt of €5.4 million, indicating strong liquidity and low leverage. The conservative debt profile and healthy cash reserves provide financial flexibility, reducing near-term refinancing risks and supporting potential strategic initiatives.
The company’s growth appears stable, with no explicit revenue or earnings trends provided beyond FY 2022. However, its dividend payout of €1.20 per share suggests a shareholder-friendly policy, aligning with its cash-generative business model. Future growth may hinge on expanding its generic drug portfolio or deepening its medical technology offerings.
With a market capitalization of approximately €111.5 million and a beta of 1.29, HAEMATO AG is perceived as moderately volatile relative to the broader market. The valuation reflects its niche positioning in the pharmaceutical sector, with investors likely pricing in steady but not explosive growth prospects.
HAEMATO AG’s strategic advantages lie in its diversified product mix and established distribution network within Germany’s regulated healthcare market. The outlook remains stable, supported by consistent cash flows and a lean operational structure. However, reliance on imported drugs and regulatory changes in the pharmaceutical sector could pose risks to long-term growth.
Company description, financial data, and market metrics sourced from publicly available disclosures and exchange filings.
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |