investorscraft@gmail.com

Intrinsic Value of Halliburton Company (HAL)

Previous Close$23.08
Intrinsic Value
Upside potential
Previous Close
$23.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Halliburton Company operates as a leading global provider of products and services to the energy industry, specializing in upstream oil and gas operations. The company’s core revenue model is built on two segments: Completion and Production, and Drilling and Evaluation, which deliver integrated solutions for reservoir exploration, well construction, and production optimization. Halliburton serves a diverse clientele, including national oil companies, independents, and multinationals, leveraging its technological expertise and extensive service portfolio to maintain a competitive edge in a cyclical industry. The company’s market position is reinforced by its strong presence in North America, where it holds a significant share of the pressure pumping market, and its growing international footprint in regions like the Middle East and Latin America. Halliburton differentiates itself through innovation, such as digital solutions and automation, which enhance operational efficiency for clients. Despite macroeconomic volatility, the company remains a key enabler of hydrocarbon extraction, positioning itself as a critical partner in both conventional and unconventional resource development.

Revenue Profitability And Efficiency

Halliburton reported revenue of $22.94 billion for FY 2024, with net income of $2.50 billion, reflecting a robust recovery in energy sector activity. Diluted EPS stood at $2.83, supported by disciplined cost management and higher demand for oilfield services. Operating cash flow reached $3.87 billion, while capital expenditures were $1.44 billion, indicating efficient reinvestment in core operations. The company’s profitability metrics underscore its ability to capitalize on improved market conditions.

Earnings Power And Capital Efficiency

Halliburton’s earnings power is evident in its ability to generate substantial operating cash flow relative to capital expenditures, with a ratio of approximately 2.7x in FY 2024. The company’s capital efficiency is further highlighted by its focus on high-return projects and technological investments, which drive margin expansion. This disciplined approach enhances shareholder returns while maintaining operational flexibility in a cyclical industry.

Balance Sheet And Financial Health

Halliburton’s balance sheet reflects a solid liquidity position, with cash and equivalents of $2.62 billion and total debt of $8.60 billion. The company’s leverage remains manageable, supported by strong cash flow generation. Its financial health is further reinforced by a consistent ability to service debt obligations and fund growth initiatives, positioning it well for future market fluctuations.

Growth Trends And Dividend Policy

Halliburton has demonstrated resilience in growth trends, benefiting from increased drilling activity and higher oil prices. The company’s dividend policy remains conservative, with a dividend per share of $0.68, reflecting a balanced approach to returning capital to shareholders while retaining funds for strategic investments. Future growth is expected to be driven by international expansion and technological advancements.

Valuation And Market Expectations

Halliburton’s valuation reflects market optimism about the energy sector’s recovery, with its earnings multiple aligning with industry peers. Investors anticipate sustained demand for oilfield services, particularly in international markets, which could drive further upside. The company’s ability to maintain margins and capitalize on cyclical upturns remains a key focus for market participants.

Strategic Advantages And Outlook

Halliburton’s strategic advantages include its technological leadership, global scale, and strong customer relationships. The outlook for FY 2025 is cautiously optimistic, with expectations of steady demand for energy services. The company is well-positioned to navigate industry cycles, supported by its innovative solutions and operational efficiency. Long-term growth will hinge on energy transition trends and the adoption of sustainable practices.

Sources

10-K, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount