investorscraft@gmail.com

Intrinsic ValueHalliburton Company (HAL.DE)

Previous Close28.37
Intrinsic Value
Upside potential
Previous Close
28.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Halliburton Company operates as a leading provider of products and services to the global energy industry, specializing in oilfield solutions across two core segments: Completion and Production, and Drilling and Evaluation. The company’s revenue model is driven by a diversified portfolio that includes stimulation services, cementing, artificial lift systems, drilling fluids, wireline logging, and digital solutions for reservoir management. Halliburton serves upstream oil and gas operators, leveraging its technological expertise to enhance well productivity and operational efficiency. The company holds a strong competitive position due to its integrated service offerings, global footprint, and focus on innovation, particularly in digital and AI-driven solutions for subsurface analysis. As a key player in the oilfield services sector, Halliburton benefits from long-term customer relationships and cyclical demand tied to hydrocarbon exploration and production. Its market position is reinforced by its ability to deliver high-margin, technically advanced services in both conventional and unconventional resource plays.

Revenue Profitability And Efficiency

Halliburton reported revenue of €22.94 billion for the period, with net income of €2.50 billion, reflecting robust profitability in a recovering energy market. The company’s diluted EPS of €2.82 underscores its earnings strength, supported by disciplined cost management and operational leverage. Operating cash flow of €3.87 billion highlights efficient working capital management, though capital expenditures of €1.44 billion indicate ongoing investments in technology and infrastructure.

Earnings Power And Capital Efficiency

Halliburton’s earnings power is evident in its ability to generate consistent cash flows despite cyclical industry pressures. The company’s capital efficiency is demonstrated by its focus on high-return segments like digital solutions and production enhancement. With a beta of 1.195, Halliburton exhibits moderate sensitivity to broader market movements, reflecting its exposure to energy sector volatility.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with €2.62 billion in cash and equivalents, though total debt of €8.60 billion suggests a leveraged balance sheet. Halliburton’s financial health is supported by strong cash flow generation, which provides flexibility for debt servicing and strategic investments. The balance sheet structure aligns with its capital-intensive business model.

Growth Trends And Dividend Policy

Halliburton’s growth is tied to global energy demand, with recent performance benefiting from increased drilling activity. The company’s dividend policy, with a payout of €0.6604 per share, reflects a commitment to shareholder returns while retaining capital for growth initiatives. Future trends will depend on oil price stability and adoption of its digital offerings.

Valuation And Market Expectations

With a market capitalization of €15.00 billion, Halliburton’s valuation reflects investor expectations of sustained energy sector recovery. The company’s P/E ratio and cash flow multiples suggest moderate market optimism, balancing cyclical risks with its technological leadership and operational scale.

Strategic Advantages And Outlook

Halliburton’s strategic advantages include its technological edge, global service network, and integrated solutions. The outlook remains cautiously positive, driven by energy demand resilience and the company’s ability to innovate in digital and sustainable energy solutions. Long-term success will hinge on adapting to energy transition trends while maintaining core profitability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount