investorscraft@gmail.com

Intrinsic ValueHalliburton Company (HAL.SW)

Previous CloseCHF22.80
Intrinsic Value
Upside potential
Previous Close
CHF22.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Halliburton Company operates as a leading provider of products and services to the global energy industry, specializing in oilfield solutions across two primary segments: Completion and Production, and Drilling and Evaluation. The company’s diversified portfolio includes stimulation services, cementing, artificial lift systems, drilling fluids, wireline logging, and digital solutions for reservoir management. Halliburton serves upstream oil and gas operators, leveraging its technological expertise to enhance well productivity and operational efficiency. Its market position is reinforced by a strong presence in North America and international markets, where it competes with Schlumberger and Baker Hughes. The company’s focus on innovation, particularly in digital and AI-driven subsurface analytics, differentiates it in a cyclical industry. Halliburton’s integrated service offerings and long-standing client relationships provide resilience against commodity price volatility, though its performance remains closely tied to oil and gas exploration spending.

Revenue Profitability And Efficiency

In FY 2023, Halliburton reported revenue of CHF 23.0 billion, with net income reaching CHF 2.6 billion, reflecting a margin of approximately 11.5%. The company’s operating cash flow stood at CHF 3.5 billion, underscoring robust cash generation capabilities. Capital expenditures totaled CHF 1.4 billion, indicating disciplined reinvestment in core operations. These metrics highlight improved profitability amid a recovering energy services market.

Earnings Power And Capital Efficiency

Halliburton’s diluted EPS of CHF 2.9 demonstrates its earnings resilience, supported by cost optimization and higher activity levels in key markets. The company’s capital efficiency is evident in its ability to convert revenue into operating cash flow, with a 15% OCF margin. Debt management remains a focus, though leverage is moderated by strong EBITDA generation.

Balance Sheet And Financial Health

Halliburton maintains a solid liquidity position, with CHF 2.3 billion in cash and equivalents against total debt of CHF 8.8 billion. The balance sheet reflects prudent financial management, with sufficient coverage ratios to navigate industry cycles. The company’s net debt-to-EBITDA ratio suggests manageable leverage, supported by consistent cash flow generation.

Growth Trends And Dividend Policy

Halliburton’s growth is tied to global drilling activity, with recent momentum driven by international expansion and digital adoption. The company paid a dividend of CHF 0.58 per share in FY 2023, signaling a commitment to shareholder returns. While dividend yields remain modest, buybacks and reinvestment in high-growth segments balance capital allocation priorities.

Valuation And Market Expectations

With a market cap of CHF 19.8 billion and a beta of 1.94, Halliburton is viewed as a cyclical play on energy sector recovery. Valuation multiples reflect expectations of sustained demand for oilfield services, though geopolitical and commodity price risks persist. Analysts likely price in mid-single-digit revenue growth, assuming stable oil prices.

Strategic Advantages And Outlook

Halliburton’s strategic advantages lie in its technological leadership, global footprint, and integrated service model. The outlook remains cautiously optimistic, with growth opportunities in international markets and digital transformation offsetting North American volatility. Long-term success hinges on energy transition adaptability, though near-term performance will depend on oilfield spending trends.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount