Data is not available at this time.
Hamak Gold Limited is a junior mining exploration company focused on gold prospects in Liberia, holding exploration licenses spanning 1,752 square kilometers in the Nimba and Gozohn regions. As a pre-revenue entity, its business model centers on identifying and developing viable gold deposits, with the long-term goal of advancing projects to production or securing strategic partnerships. The company operates in a high-risk, high-reward segment of the mining sector, where success hinges on exploration results, commodity prices, and funding availability. Liberia's underdeveloped mining jurisdiction presents both opportunity and regulatory challenges, requiring careful navigation of local policies and stakeholder engagement. Hamak Gold's early-stage status places it among numerous junior explorers competing for investor attention, with its differentiation resting on its land package's potential and management's ability to execute exploration programs efficiently.
As an exploration-stage company, Hamak Gold reported no revenue in FY2023, with net losses of £5.37 million (536,550.12 GBp), reflecting typical pre-production expenditures. Negative operating cash flow of £3.02 million and capital expenditures of £4.13 million demonstrate heavy investment in exploration activities. The absence of revenue generation is standard for companies at this developmental phase, with profitability metrics remaining irrelevant until resource definition advances.
The company's diluted EPS of -0.0078 GBp underscores its current lack of earnings power, typical for exploration firms burning cash to prove resources. Capital efficiency cannot be meaningfully assessed without defined reserves or development timelines. Future earnings potential depends entirely on exploration success and the eventual conversion of mineral rights into economically viable projects, which remains highly uncertain at this stage.
Hamak Gold's balance sheet reflects its early-stage status, with minimal cash reserves of £20,000 against £90,000 in debt as of FY2023 year-end. The negative cash flows and modest liquidity position indicate imminent funding requirements to sustain operations. Financial health is precarious without near-term revenue prospects, necessitating future equity raises or strategic financing to continue exploration programs.
Growth prospects are entirely tied to exploration outcomes, with no operating history to establish trends. The company maintains no dividend policy, as is standard for pre-production mining ventures where all available capital is directed toward resource development. Shareholder returns, if any, would materialize only through successful project advancement or acquisition by larger miners.
The £4.05 million market capitalization prices in speculative potential rather than current assets or cash flows, with the 0.241 beta suggesting lower correlation to gold price movements than established producers. This valuation reflects high risk tolerance among investors betting on exploration success, with no conventional metrics applicable to assess fair value at this development stage.
Hamak Gold's primary advantage lies in its early-mover position in Liberia's underexplored gold belts, though this comes with jurisdictional risks. The outlook remains highly speculative, contingent upon exploration results, funding access, and gold market conditions. Success would require technical discoveries followed by substantial capital injections to advance projects, making the company suitable only for high-risk investors comfortable with binary outcomes.
Company description and financial data sourced from London Stock Exchange filings and market data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |