Data is not available at this time.
Hannan Metals Ltd. operates as a junior mineral exploration company focused on discovering and developing base and precious metal deposits in Peru and Ireland. The company's primary revenue model centers on creating shareholder value through strategic property acquisition, systematic exploration, and potential future joint ventures or outright project sales. Hannan's flagship asset is the 100% owned San Martin copper-silver project in Peru, spanning 65,600 hectares in a prospective geological setting northwest of Tarapoto. This early-stage exploration company competes in the highly speculative junior mining sector, where success depends on technical expertise, capital allocation efficiency, and the ability to advance projects up the value curve. Hannan's market position is that of a micro-cap explorer, leveraging geological knowledge to secure large-scale land positions in underexplored but geologically favorable terrains, with the ultimate goal of making significant mineral discoveries that attract development partners or acquisition interest from major mining companies.
As a pre-revenue exploration company, Hannan Metals reported no revenue for FY2024, consistent with its development stage. The company recorded a net loss of CAD 5.7 million, reflecting substantial investment in exploration activities and administrative overhead. With negative operating cash flow of CAD 860,080, the company relies on equity financing to fund its exploration programs and maintain operations while advancing its mineral properties toward discovery and valuation milestones.
Hannan's earnings power remains unrealized, with diluted EPS of -CAD 0.0523 reflecting the high-risk, capital-intensive nature of mineral exploration. The company's capital efficiency is measured by its ability to deploy limited resources toward high-potential exploration targets. With minimal capital expenditures of CAD 11,409, Hannan maintains a focused approach to exploration, prioritizing geological work that maximizes the potential for discovery while conserving cash for strategic opportunities.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 945,438 as of fiscal year-end. This conservative financial structure is typical for junior explorers, minimizing fixed obligations while providing operational flexibility. The cash position, relative to the annual burn rate, indicates the need for future financing to sustain exploration programs beyond the short term, a common characteristic of companies at this development stage.
Hannan's growth trajectory is tied entirely to exploration success rather than operational metrics. The company does not pay dividends, reinvesting all available capital into property acquisition and exploration activities. Value creation potential depends on technical progress at the San Martin project and the company's ability to demonstrate mineral resource potential through drilling results and geological interpretation, which could lead to re-rating by the market.
With a market capitalization of approximately CAD 106 million, the market ascribes value to Hannan's mineral property portfolio and exploration potential rather than current financial performance. The low beta of 0.228 suggests relatively low correlation with broader market movements, typical of micro-cap exploration stocks whose valuations are driven by project-specific news flow and commodity price sentiment rather than fundamental financial metrics.
Hannan's strategic advantage lies in its early-mover position in the prospective San Martin basin and its technical team's exploration expertise. The outlook is inherently speculative, dependent on exploration results, commodity price trends, and financing availability. Success would require demonstrating economic mineral deposits capable of attracting partnership interest or acquisition offers from larger mining companies with development capabilities.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |