Data is not available at this time.
Harland & Wolff Group Holdings plc operates as a multisite fabrication company specializing in offshore and maritime engineering services across the UK and internationally. The company serves diverse sectors, including oil and gas, defense, cruise and ferry, commercial, and renewables, offering a comprehensive suite of services from consultancy and design to fabrication, repair, and decommissioning. Its historical roots, dating back to 1861, lend credibility, while its rebranding in 2021 reflects a strategic shift to consolidate its market position. Harland & Wolff differentiates itself through end-to-end engineering solutions, combining technical expertise with large-scale fabrication capabilities. The company’s multisite operations enhance flexibility, catering to clients requiring bespoke maritime infrastructure. Despite operating in competitive and cyclical industries, its diversified client base and involvement in high-growth sectors like renewables provide resilience. However, its market position is challenged by capital intensity and reliance on large contracts, necessitating robust project execution to sustain profitability.
In FY 2023, Harland & Wolff reported revenue of £86.9 million, reflecting its active project pipeline. However, the company posted a net loss of £43.1 million, underscoring operational challenges and high costs. Operating cash flow stood at £22.0 million, suggesting some liquidity generation, though capital expenditures of £13.7 million indicate ongoing investments in capacity. The lack of dividend payments aligns with its focus on reinvestment and turnaround efforts.
The company’s diluted EPS of -24p highlights significant earnings pressure, likely due to project delays or cost overruns. With a beta of 3.14, the stock exhibits high volatility, reflecting market skepticism about its near-term profitability. Capital efficiency remains a concern, as debt levels and losses suggest strained returns on invested capital, necessitating improved project margins to stabilize earnings.
Harland & Wolff’s balance sheet shows £28.4 million in cash against £115.8 million in total debt, indicating leveraged financial health. The high debt load relative to cash reserves raises liquidity risks, though its ability to generate positive operating cash flow provides some mitigation. The absence of dividends further signals prioritization of debt management and operational funding over shareholder returns.
Growth prospects hinge on securing large contracts in renewables and defense, sectors with long-term tailwinds. The company’s revenue base suggests scalability, but consistent losses and zero dividend payments reflect a focus on survival rather than shareholder returns. Future trends will depend on its ability to convert its project pipeline into profitable execution, leveraging its engineering expertise and multisite capabilities.
With a market cap of £14.5 million, the company trades at a fraction of its revenue, signaling low investor confidence. The high beta implies expectations of continued volatility, likely tied to contract wins or losses. Valuation metrics are skewed by negative earnings, making traditional multiples less meaningful until profitability improves.
Harland & Wolff’s strategic advantages lie in its heritage, diversified sector exposure, and integrated service offerings. The outlook remains cautious, with success contingent on operational turnaround, debt management, and capitalizing on renewable energy demand. Near-term challenges are significant, but its niche expertise and infrastructure could position it for recovery if execution improves.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |