Data is not available at this time.
Haydale Graphene Industries plc operates in the specialty chemicals sector, focusing on the functionalization of graphene and other nanomaterials. The company serves diverse industries, including aerospace, automotive, marine, medical, and sports, by providing advanced material solutions such as composites, elastomers, and sensor systems. Its proprietary technologies, like CeramycGuard and silicon carbide whiskers, position it as a niche player in high-performance material applications. Haydale’s revenue model hinges on bespoke solutions, consulting services, and product sales, leveraging its expertise in nanomaterial enhancement. Despite being a small-cap company, it maintains a global footprint with operations across the UK, Europe, the US, and Asia, targeting innovation-driven markets. The firm competes in a rapidly evolving sector where technological differentiation and partnerships are critical for growth. Its focus on functionalized nanomaterials provides a competitive edge, though scalability remains a challenge given the early-stage adoption of graphene-based products in industrial applications.
Haydale reported revenue of £4.82 million for FY 2024, reflecting its niche market positioning. However, the company remains unprofitable, with a net loss of £6.11 million, underscoring the high R&D and operational costs associated with its advanced material focus. Operating cash flow was negative £2.96 million, indicating ongoing cash burn, though capital expenditures were minimal at £16,000, suggesting limited near-term scalability investments.
The company’s diluted EPS of -0.4p highlights its current lack of earnings power, constrained by its pre-revenue stage in many applications. Capital efficiency is challenged by negative cash flows and reliance on external funding, though its asset-light model mitigates some fixed-cost pressures. The focus remains on commercializing its proprietary technologies to drive future profitability.
Haydale’s balance sheet shows £1.72 million in cash and equivalents against £1.41 million in total debt, providing limited liquidity headroom. The absence of dividends aligns with its growth-focused strategy, but the negative equity position and consistent losses raise concerns about long-term financial sustainability without additional capital injections or revenue scaling.
Growth is tied to adoption of graphene-based solutions in industrial applications, though progress has been slow. The company does not pay dividends, reinvesting all resources into R&D and commercialization efforts. Market expansion and technological partnerships are key drivers, but tangible revenue traction remains elusive.
With a market cap of £5.35 million and a beta of 2.26, Haydale is viewed as a high-risk, high-reward play on nanomaterials. The valuation reflects skepticism about near-term profitability, with investors pricing in speculative growth potential rather than current fundamentals.
Haydale’s proprietary nanomaterial functionalization technologies provide a differentiated edge, but commercialization risks persist. The outlook hinges on broader industry adoption of graphene and securing strategic partnerships. Success depends on transitioning from R&D to scalable revenue streams, a challenge common to advanced material firms.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |