Data is not available at this time.
HSBC Holdings plc operates as a global banking and financial services leader, structured across three core segments: Wealth and Personal Banking, Commercial Banking, and Global Banking and Markets. The Wealth and Personal Banking segment caters to retail clients and high-net-worth individuals with a comprehensive suite of products, including mortgages, savings accounts, credit cards, and wealth management solutions. The Commercial Banking segment supports SMEs, mid-market enterprises, and corporates with lending, treasury, and advisory services, while the Global Banking and Markets division provides institutional clients with capital markets, foreign exchange, and securities services. HSBC's diversified revenue streams and extensive international footprint position it as a systemic player in global finance, particularly in Asia, Europe, and North America. Its scale, cross-border capabilities, and focus on wealth management differentiate it from regional peers, though it faces competitive pressures from both traditional banks and fintech disruptors. The bank’s historical roots in trade finance and its pivot toward digital transformation underscore its adaptive strategy in a rapidly evolving sector.
HSBC reported revenue of €67.6 billion for FY 2024, with net income reaching €23.98 billion, reflecting a robust net margin of approximately 35.5%. The bank’s operating cash flow of €65.3 billion underscores strong liquidity generation, while capital expenditures of €3.89 billion indicate disciplined reinvestment. Diluted EPS of €1.24 demonstrates efficient earnings distribution across its 18.36 billion outstanding shares.
HSBC’s earnings power is driven by its diversified revenue base, with Global Banking and Markets contributing significantly to fee income. The absence of reported total debt suggests a conservative leverage profile, while €284.5 billion in cash and equivalents provides ample liquidity. The bank’s beta of 0.456 indicates lower volatility relative to the broader market, appealing to risk-averse investors.
HSBC’s balance sheet is marked by substantial liquidity, with cash and equivalents exceeding €284.5 billion. The lack of reported debt highlights a strong equity base, though off-balance-sheet liabilities may require further scrutiny. Regulatory capital ratios, though not disclosed here, are critical for assessing its resilience under Basel III frameworks.
HSBC’s dividend payout of €0.59 per share signals a commitment to shareholder returns, supported by stable earnings. Growth is likely tied to Asia-centric wealth management and commercial banking expansion, though macroeconomic headwinds in key markets could temper near-term prospects. The bank’s capital-light strategy in Global Banking and Markets may further enhance returns.
With a market cap of €183.2 billion, HSBC trades at a P/E of approximately 7.6x based on FY 2024 earnings. The low beta suggests muted sensitivity to market swings, while its dividend yield and global diversification may attract income-focused investors. Valuation multiples should be benchmarked against peers like JPMorgan and Standard Chartered.
HSBC’s strategic advantages include its entrenched position in Asian trade corridors, digital banking initiatives, and a pivot toward fee-based revenue streams. Near-term challenges include interest rate volatility and geopolitical risks, but its systemic importance and capital strength provide a buffer. Long-term success hinges on executing its Asia-led growth strategy while maintaining cost discipline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |