Data is not available at this time.
Harbour Energy plc operates as an independent oil and gas exploration and production company, focusing on acquiring, developing, and producing hydrocarbon reserves across key geographies. The company holds 124 license interests and operates 48 producing fields, primarily in the UK and Norwegian Continental Shelves, with additional assets in Indonesia, Vietnam, and Mexico. Its diversified portfolio mitigates regional risks while capitalizing on global energy demand. Harbour Energy leverages its technical expertise to optimize mature fields and explore new opportunities, positioning itself as a mid-tier player in the upstream sector. The company’s strategic focus on cost efficiency and operational excellence allows it to compete effectively despite volatile commodity prices. With a strong foothold in the North Sea and expanding international presence, Harbour Energy balances stable cash flows from legacy assets with growth potential in emerging markets. Its integrated approach to exploration and production underscores its resilience in a cyclical industry.
Harbour Energy reported revenue of £6.16 billion for the period, reflecting its substantial production scale. However, the company posted a net loss of £93 million, highlighting challenges from fluctuating oil prices and operational costs. Operating cash flow stood at £1.62 billion, demonstrating robust cash generation despite profitability pressures. Capital expenditures of £1.32 billion indicate ongoing investments to sustain and grow production capacity.
The company’s diluted EPS of -10p underscores earnings volatility amid macroeconomic headwinds. Harbour Energy’s ability to generate significant operating cash flow relative to its market cap suggests efficient capital deployment, though debt levels and commodity price sensitivity remain key risks. Its focus on high-margin assets and cost discipline aims to improve returns over time.
Harbour Energy maintains a solid liquidity position with £805 million in cash and equivalents, against total debt of £6.02 billion. The debt load reflects historical acquisitions and development spending, requiring careful management amid interest rate fluctuations. The balance sheet is leveraged but supported by strong cash flow generation, providing flexibility for debt servicing and strategic initiatives.
The company’s growth is tied to portfolio optimization and selective exploration, with limited near-term expansion due to capital discipline. A dividend of 20p per share signals commitment to shareholder returns, though sustainability depends on stable commodity prices and cost control. Harbour Energy’s strategy prioritizes free cash flow over aggressive growth, aligning with investor expectations for balanced capital allocation.
With a market cap of approximately £2.47 billion and a negative beta of -0.37, Harbour Energy is viewed as a defensive play within the energy sector. The valuation reflects muted growth expectations but acknowledges its cash flow resilience. Investors likely price in geopolitical and commodity risks, demanding a margin of safety given earnings unpredictability.
Harbour Energy’s strategic advantages lie in its diversified asset base, operational expertise, and cost leadership. The outlook remains cautious, with oil price volatility and energy transition pressures weighing on sentiment. However, its focus on low-breakeven projects and debt reduction could enhance long-term competitiveness, provided macro conditions stabilize.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |