investorscraft@gmail.com

Intrinsic ValueHealth Catalyst, Inc. (HCAT)

Previous Close$3.13
Intrinsic Value
Upside potential
Previous Close
$3.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Health Catalyst, Inc. operates in the healthcare data analytics and technology sector, providing software and services that enable healthcare organizations to improve clinical, financial, and operational outcomes. The company’s core revenue model is subscription-based, offering cloud-based data platforms, analytics applications, and professional services tailored to hospitals, health systems, and other providers. Its solutions integrate disparate data sources into actionable insights, supporting value-based care initiatives and cost reduction efforts. Health Catalyst competes in a rapidly evolving market dominated by legacy EHR vendors and niche analytics firms, positioning itself as a leader in data-driven healthcare transformation. The company differentiates through its scalable technology stack, deep domain expertise, and outcomes-focused approach, which resonates with providers seeking to enhance efficiency and patient care. Its market position is reinforced by long-term customer relationships and a growing emphasis on AI and machine learning capabilities within its offerings.

Revenue Profitability And Efficiency

Health Catalyst reported revenue of $306.6 million for FY 2024, reflecting its subscription-driven growth. However, the company remains unprofitable, with a net loss of $69.5 million and diluted EPS of -$1.15. Operating cash flow was positive at $14.6 million, while capital expenditures were modest at $1.6 million, indicating disciplined investment in growth initiatives. The financials suggest ongoing investments in scaling its platform and customer acquisition.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight challenges in achieving profitability despite revenue growth. Positive operating cash flow suggests some operational efficiency, but the capital structure, with $249.6 million in cash and $402.3 million in total debt, indicates reliance on financing to fund operations. The balance between growth spending and path to profitability remains a critical focus for stakeholders.

Balance Sheet And Financial Health

Health Catalyst maintains a solid liquidity position with $249.6 million in cash and equivalents, providing a buffer against its $402.3 million total debt. The debt load is significant relative to its market capitalization, requiring careful management. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns in the near term.

Growth Trends And Dividend Policy

Revenue growth trends indicate steady demand for Health Catalyst’s solutions, though profitability remains elusive. The company does not pay dividends, redirecting cash flow toward growth initiatives and debt servicing. Future performance will hinge on its ability to scale profitably while maintaining competitive differentiation in the crowded healthcare analytics space.

Valuation And Market Expectations

Market expectations for Health Catalyst likely center on its ability to transition toward profitability while sustaining revenue growth. The current valuation reflects investor patience for long-term potential in healthcare data analytics, though persistent losses may weigh on sentiment. Key catalysts include customer expansion, upselling opportunities, and operational leverage from its subscription model.

Strategic Advantages And Outlook

Health Catalyst’s strategic advantages lie in its specialized healthcare focus, scalable technology, and outcomes-based value proposition. The outlook depends on execution in converting its pipeline into profitable growth, leveraging AI/ML advancements, and managing debt. Macro trends favoring data-driven healthcare could support sustained demand, but competitive pressures and cost discipline will be critical to long-term success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount