Data is not available at this time.
Home Capital Group Inc. operates as a niche financial services provider in Canada, specializing in residential and non-residential mortgage lending, consumer credit, and deposit services through its subsidiary, Home Trust Company. The company serves borrowers who may not qualify for traditional bank financing, positioning itself as an alternative lender in the Canadian mortgage market. Its Oaken Financial brand facilitates deposit collection through brokers, while its Equityline Visa product offers secured credit solutions. Home Capital Group has carved out a distinct market presence by focusing on underserved segments, including self-employed individuals and those with non-standard income verification needs. The company operates primarily in Ontario, Alberta, British Columbia, Nova Scotia, and Quebec, leveraging regional market knowledge to tailor its lending and savings products. Its diversified revenue streams—spanning mortgage securitization, consumer loans, and treasury management—provide resilience against sector-specific downturns. While smaller than Canada's major banks, Home Capital Group maintains competitive agility in adapting to regulatory changes and housing market fluctuations.
In FY 2022, Home Capital Group reported revenue of CAD 491.5 million and net income of CAD 150.2 million, translating to a diluted EPS of CAD 2.93. The company generated CAD 183.2 million in operating cash flow, offset by capital expenditures of CAD 15.3 million. Its ability to maintain profitability amid rising interest rates reflects disciplined underwriting and cost management, though its beta of 1.94 indicates higher volatility relative to the market.
The company’s earnings are driven by net interest margins from its mortgage and lending portfolios, supplemented by fee income from credit products. With total debt of CAD 4.75 billion against cash reserves of CAD 494.7 million, Home Capital Group employs leverage typical for financial institutions, though its focus on alternative lending necessitates robust risk controls. Its capital efficiency is underscored by its ability to securitize residential mortgages, recycling capital into new loans.
Home Capital Group’s balance sheet reflects a mortgage-focused asset base, with CAD 4.95 billion in total debt partially offset by liquid assets. The company’s financial health is supported by its regulatory capital ratios and diversified funding sources, including broker-sourced deposits. However, its exposure to Canadian real estate markets requires vigilant asset-quality monitoring, particularly in a rising-rate environment.
The company paid a dividend of CAD 0.60 per share in FY 2022, reflecting a balanced approach to capital allocation. Growth prospects hinge on expanding its alternative lending market share and scaling Oaken Financial’s deposit base. Mortgage origination trends and consumer credit demand will be key drivers, though macroeconomic headwinds may temper near-term expansion.
At a market cap of CAD 1.69 billion, Home Capital Group trades at a premium to book value, reflecting investor confidence in its niche positioning. Market expectations likely factor in its ability to navigate housing market cycles, though its high beta suggests sensitivity to broader financial sector volatility.
Home Capital Group’s strategic advantage lies in its specialized underwriting expertise and broker-driven distribution model. The outlook remains cautiously optimistic, with growth opportunities in underserved lending segments offset by regulatory and macroeconomic risks. Its ability to adapt to evolving mortgage regulations and interest rate environments will be critical to sustaining long-term performance.
Company filings, TSX market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |