investorscraft@gmail.com

Intrinsic ValueHot Chili Limited (HCH.V)

Previous Close$1.81
Intrinsic Value
Upside potential
Previous Close
$1.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hot Chili Limited operates as a mineral exploration company focused on discovering and developing copper, gold, and molybdenum deposits in Chile and Australia. The company's primary revenue model centers on advancing its mineral properties through exploration to create shareholder value, typically via future project development, joint ventures, or outright sale to mining producers. Its flagship Cortadera Copper-Gold Project represents a significant asset in Chile's coastal range, positioning the company within the global copper exploration sector. Hot Chili's strategic focus on copper aligns with growing demand from electrification and renewable energy transitions, targeting a critical commodity with long-term structural supply deficits. The company maintains a pure-play exploration profile, distinguishing itself through its advanced-stage Chilean asset portfolio rather than production revenue. This positioning places Hot Chili among junior mining companies seeking to define economically viable mineral resources that attract development capital or acquisition interest from major mining corporations seeking pipeline growth.

Revenue Profitability And Efficiency

As a pre-revenue mineral exploration company, Hot Chili generated no operating revenue during the period, reflecting its development stage. The company reported a net loss of CAD 7.6 million, consistent with the capital-intensive nature of mineral exploration activities. Operating cash flow was negative CAD 5.5 million, while capital expenditures of CAD 14.7 million indicate significant investment in advancing its mineral properties, particularly the Cortadera project. These financial metrics are typical for exploration-stage companies focused on resource definition rather than production.

Earnings Power And Capital Efficiency

Hot Chili's diluted earnings per share of CAD -0.061 reflects the company's current pre-production status and substantial exploration expenditures. The negative earnings power is expected for exploration companies investing heavily in resource definition before achieving commercial production. Capital efficiency is measured through successful resource expansion and project advancement rather than traditional return metrics, with expenditures directed toward increasing the value of mineral assets through drilling and technical studies.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CAD 33.7 million in cash and equivalents, providing substantial runway for continued exploration activities. Total debt is minimal at CAD 554,602, representing a negligible financial obligation. This conservative capital structure, combined with significant cash reserves, positions Hot Chili with financial flexibility to advance its projects without immediate dilution or debt concerns. The balance sheet reflects a typical exploration company profile with high cash balances relative to modest liabilities.

Growth Trends And Dividend Policy

Hot Chili's growth trajectory is measured through resource expansion and project development milestones rather than financial metrics. The company focuses on increasing mineral resource estimates and advancing its Cortadera project toward feasibility. No dividend payments are made, consistent with the reinvestment requirements of exploration-stage companies where capital preservation for project advancement takes priority over shareholder distributions. Future growth depends on successful exploration results and the ability to advance projects along the development pipeline.

Valuation And Market Expectations

With a market capitalization of approximately CAD 136 million, the market values Hot Chili based on the potential of its mineral assets rather than current financial performance. The beta of 0.486 suggests lower volatility relative to the broader market, potentially reflecting the project-specific nature of its valuation drivers. Market expectations are tied to exploration success, resource growth, and copper price trends rather than near-term earnings, typical for development-stage mineral companies.

Strategic Advantages And Outlook

Hot Chili's strategic advantage lies in its flagship Cortadera project located in Chile, a premier mining jurisdiction with established infrastructure. The company's focus on copper positions it to benefit from increasing demand driven by global electrification trends. The outlook depends on successful exploration outcomes, funding availability for continued development, and copper market dynamics. Key challenges include navigating the capital-intensive path from exploration to development while managing dilution risk in a cyclical commodity market.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount