investorscraft@gmail.com

Intrinsic ValueHecla Mining Company (HCL.DE)

Previous Close20.02
Intrinsic Value
Upside potential
Previous Close
20.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hecla Mining Company operates as a leading silver and gold producer with a diversified portfolio of mines across the United States, Canada, and Mexico. The company specializes in extracting precious metals, including silver, gold, lead, and zinc, which are sold to custom smelters, metal traders, and third-party processors. Its key assets include the Greens Creek mine in Alaska, the Lucky Friday mine in Idaho, and the Casa Berardi mine in Quebec, all of which contribute to its stable production base. Hecla’s vertically integrated model allows it to control operations from exploration to processing, enhancing cost efficiency and operational reliability. The company holds a strong position in the silver market, benefiting from its high-grade reserves and long mine life. Despite volatility in commodity prices, Hecla’s focus on low-cost production and strategic acquisitions supports its resilience in the competitive metals and mining sector. Its geographic diversification mitigates regional risks while providing exposure to multiple high-potential mining jurisdictions.

Revenue Profitability And Efficiency

Hecla reported revenue of €929.9 million for the period, with net income of €35.8 million, reflecting the impact of fluctuating metal prices and operational costs. The company’s diluted EPS stood at €0.0567, indicating modest profitability. Operating cash flow was €218.3 million, demonstrating its ability to generate liquidity from core operations. Capital expenditures of €214.5 million highlight ongoing investments in mine development and maintenance.

Earnings Power And Capital Efficiency

Hecla’s earnings power is driven by its high-grade silver and gold production, though margins remain sensitive to commodity price swings. The company’s capital efficiency is supported by its low-cost mines, particularly Greens Creek, which contributes significantly to cash flow. However, elevated capital expenditures relative to operating cash flow suggest a focus on sustaining and expanding production capacity.

Balance Sheet And Financial Health

Hecla maintains a conservative balance sheet with €26.9 million in cash and equivalents and total debt of €550.7 million. The debt level is manageable given its cash flow generation, but liquidity remains tight. The company’s financial health is supported by its asset base, though leverage could pose risks if metal prices decline sharply.

Growth Trends And Dividend Policy

Hecla’s growth is tied to its ability to expand reserves and optimize existing operations. The company pays a modest dividend of €0.01 per share, reflecting a cautious approach to capital returns amid reinvestment needs. Production trends are stable, but long-term growth depends on exploration success and commodity price trends.

Valuation And Market Expectations

With a market cap of €2.84 billion and a beta of 1.569, Hecla is viewed as a higher-risk investment due to its exposure to volatile metal prices. The market likely prices in expectations of stable production and potential upside from silver price appreciation, though operational risks persist.

Strategic Advantages And Outlook

Hecla’s strategic advantages include its high-quality asset portfolio, operational expertise, and focus on silver production, a niche with limited pure-play exposure. The outlook hinges on metal price stability and successful execution of mine plans. Challenges include cost inflation and geopolitical risks in mining jurisdictions, but the company’s long-standing industry presence provides a competitive edge.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount