Data is not available at this time.
Heidelberger Druckmaschinen AG is a global leader in the printing press and print media industry, operating across Europe, the Middle East, Africa, Asia/Pacific, and the Americas. The company’s diversified portfolio spans three core segments: Print Solutions, Packaging Solutions, and Technology Solutions. Its offerings include a comprehensive range of printing and finishing equipment, from digital and offset presses to cutting-edge inline-flexo and screen printing systems. Beyond hardware, Heidelberg provides value-added services such as technical support, performance optimization, and financial solutions, alongside consumables and software tailored for print shops. The company’s market position is reinforced by its long-standing heritage, technological expertise, and integrated solutions that cater to commercial printers, packaging manufacturers, and industrial clients. Heidelberg’s ability to deliver end-to-end print solutions—from prepress to post-press—positions it as a one-stop partner in an industry increasingly focused on automation and sustainability. While facing competition from digital disruptors, Heidelberg maintains relevance through innovation in packaging and industrial printing, where demand remains resilient. Its global service network and recurring revenue from consumables and maintenance further stabilize its business model.
Heidelberg reported revenue of €2.4 billion for FY 2024, with net income of €39 million, reflecting a modest but positive margin. Operating cash flow stood at €90 million, indicating healthy liquidity generation, though capital expenditures of €65 million suggest ongoing investments in modernization and growth. The company’s profitability metrics highlight its ability to navigate cyclical industry pressures while maintaining operational discipline.
Diluted EPS of €0.13 underscores Heidelberg’s earnings capability despite a capital-intensive business model. The company’s focus on high-margin services and consumables helps offset volatility in equipment sales. With a beta of 2.1, Heidelberg’s stock exhibits higher sensitivity to market movements, reflecting its cyclical exposure and leveraged positioning in the industrial machinery sector.
Heidelberg’s balance sheet shows €153 million in cash against €73 million in total debt, suggesting a conservative leverage profile. The net cash position provides flexibility for strategic initiatives or weathering downturns. However, the absence of dividends signals a preference for reinvestment or debt management over shareholder returns.
Growth is likely driven by demand for packaging solutions and digital printing technologies, though macroeconomic headwinds may temper near-term expansion. The company’s dividend policy remains suspended, prioritizing liquidity and operational resilience over distributions, aligning with its cyclical industry dynamics.
With a market cap of €422 million, Heidelberg trades at a modest valuation relative to revenue, reflecting investor caution toward cyclical industrials. The elevated beta implies expectations of heightened volatility, though potential upside hinges on execution in high-growth segments like packaging and digital services.
Heidelberg’s strengths lie in its technological legacy, global service network, and diversified revenue streams. The outlook depends on its ability to capitalize on packaging trends and digital transformation while managing input cost pressures. Strategic partnerships and innovation in sustainable printing could differentiate the company in a competitive landscape.
Company description, financial data from public disclosures (FY 2024), and market data from Deutsche Börse.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |