investorscraft@gmail.com

Intrinsic ValueHeidelberger Druckmaschinen AG (HDD.SW)

Previous CloseCHF1.52
Intrinsic Value
Upside potential
Previous Close
CHF1.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Heidelberger Druckmaschinen AG is a global leader in the printing press and print media industry, operating across Europe, the Middle East, Africa, Asia/Pacific, and the Americas. The company’s diversified portfolio spans three key segments: Print Solutions, Packaging Solutions, and Technology Solutions. Its core revenue model is built on manufacturing and selling high-performance printing machines, including digital, offset, and flexo presses, alongside a comprehensive suite of finishing equipment. Beyond hardware, Heidelberger generates recurring revenue through technical and performance services, consumables, and software solutions, ensuring a steady income stream. The company holds a strong market position in industrial and commercial printing, supported by its long-standing reputation for innovation and reliability. Its focus on digital transformation and sustainability in printing technology further strengthens its competitive edge in an evolving industry. Heidelberger’s ability to provide end-to-end solutions—from equipment to maintenance and optimization—positions it as a trusted partner for print businesses worldwide. The company’s extensive service network and consumables business enhance customer retention and profitability, while its financial services division supports client investments in capital-intensive printing solutions.

Revenue Profitability And Efficiency

Heidelberger Druckmaschinen reported revenue of €2.4 billion for FY 2024, with net income of €39 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €90 million, indicating efficient cash generation from core operations. Capital expenditures of €65 million suggest ongoing investments in modernization and growth, though the company maintains a disciplined approach to spending.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.13 demonstrates its ability to translate revenue into shareholder returns, albeit at a conservative level. With a capital-light service and consumables segment contributing to earnings, Heidelberger benefits from a balanced mix of high-margin recurring revenue and cyclical equipment sales. Its capital efficiency is further supported by a lean debt profile relative to its market cap.

Balance Sheet And Financial Health

Heidelberger’s balance sheet remains solid, with €153 million in cash and equivalents against total debt of €73 million, reflecting a strong liquidity position. The low leverage ratio underscores financial stability, providing flexibility for strategic initiatives or market downturns. The absence of dividends allows for reinvestment in innovation and operational improvements.

Growth Trends And Dividend Policy

Growth is driven by demand for digital and sustainable printing solutions, though the cyclical nature of equipment sales introduces variability. The company does not currently pay dividends, prioritizing reinvestment in R&D and market expansion. Future growth may hinge on adoption of its advanced packaging and digital printing technologies in emerging markets.

Valuation And Market Expectations

With a market cap of €463 million and a beta of 2.077, Heidelberger is viewed as a higher-risk, cyclical play in the industrial technology sector. Investors likely anticipate recovery in print capex spending and margin expansion from service-led revenue streams. The stock’s valuation reflects both its niche expertise and exposure to macroeconomic fluctuations.

Strategic Advantages And Outlook

Heidelberger’s strategic advantages lie in its deep industry expertise, global service network, and diversified revenue streams. The shift toward digital and eco-friendly printing solutions aligns with broader market trends, positioning the company for long-term relevance. However, its outlook remains tied to industrial demand cycles and competitive pressures from digital disruption. Execution on innovation and cost management will be critical to sustaining growth.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount