Data is not available at this time.
Hydrogène de France SA (HDF) operates as an independent power producer specializing in hydrogen-based energy solutions, positioning itself at the forefront of the renewable utilities sector. The company owns and operates two hydrogen power plants and manufactures high-power fuel cells, catering to the growing demand for clean energy alternatives. HDF’s revenue model hinges on energy production and fuel cell sales, targeting both domestic and international markets. The company operates in a highly competitive and capital-intensive industry, where technological innovation and regulatory support are critical. HDF’s niche focus on hydrogen energy differentiates it from traditional renewable players, though its market penetration remains limited compared to established utilities. The firm’s strategic location in France, a leader in green energy initiatives, provides a favorable regulatory environment but also exposes it to policy shifts. As hydrogen gains traction in decarbonization efforts, HDF’s early-mover advantage could strengthen its position, though scalability and profitability challenges persist.
HDF reported revenue of €11.1 million for FY 2024, reflecting its early-stage operations in the hydrogen energy sector. The company posted a net loss of €10.9 million, with diluted EPS of -€0.76, underscoring its current unprofitability. Operating cash flow was negative at €9.1 million, while capital expenditures totaled €12.8 million, indicating heavy investment in infrastructure and technology development.
HDF’s negative earnings and cash flows highlight its pre-commercial phase, with significant capital allocated to growth initiatives. The company’s high capital expenditures relative to revenue suggest a long path to operational efficiency. Its ability to monetize hydrogen technology and scale production will be critical to improving capital efficiency in the medium term.
HDF maintains a solid liquidity position with €39.2 million in cash and equivalents, providing a buffer for ongoing investments. Total debt is minimal at €0.4 million, reflecting a low-leverage structure. However, sustained negative cash flows could pressure liquidity if not offset by future fundraising or revenue growth.
HDF is in a high-growth phase, prioritizing expansion over shareholder returns, as evidenced by its lack of dividends. The company’s focus on hydrogen infrastructure aligns with global decarbonization trends, but its growth trajectory depends on technological adoption and policy support. Investors should expect continued reinvestment rather than near-term distributions.
With a market cap of €74.2 million, HDF trades at a premium to its current revenue, reflecting investor optimism about hydrogen’s long-term potential. The low beta of 0.389 suggests relative insulation from broader market volatility, though sector-specific risks remain. Valuation hinges on execution risks and the pace of hydrogen adoption.
HDF’s specialization in hydrogen energy positions it as a potential beneficiary of the energy transition. Its technological focus and regulatory tailwinds are strengths, but scalability and profitability challenges loom. The outlook depends on the company’s ability to commercialize its offerings and secure partnerships in a nascent but competitive market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |