Data is not available at this time.
The Home Depot, Inc. is a dominant player in the global home improvement retail sector, serving both do-it-yourself homeowners and professional contractors. The company generates revenue through a vast network of physical stores and e-commerce platforms, offering a comprehensive range of building materials, tools, appliances, and installation services. Its hybrid retail model combines in-store expertise with digital convenience, reinforcing customer loyalty and driving omnichannel sales. Home Depot holds a leading market position in the U.S., supported by its extensive store footprint, strong supply chain, and private-label brands. The company benefits from consistent demand in home maintenance and renovation, though it faces competition from Lowe’s and niche players. Its focus on professional customers (Pro segment) provides stable revenue streams, while its digital investments enhance accessibility and service efficiency. The home improvement industry remains resilient due to housing market trends and discretionary spending, positioning Home Depot for sustained growth.
Home Depot reported revenue of €159.5 billion in the latest fiscal year, reflecting its scale in the home improvement market. Net income stood at €14.8 billion, with diluted EPS of €14.91, demonstrating robust profitability. Operating cash flow reached €19.8 billion, supported by efficient inventory management and strong margins. Capital expenditures of €3.5 billion indicate ongoing investments in store upgrades and digital infrastructure.
The company’s earnings power is underscored by its high return on invested capital, driven by pricing power and operational efficiency. Its ability to maintain margins despite inflationary pressures highlights its competitive pricing strategy and supplier relationships. The Pro segment’s growth further enhances revenue stability, while cost controls mitigate cyclical demand fluctuations.
Home Depot’s balance sheet shows €1.7 billion in cash and equivalents against €62.3 billion in total debt, reflecting a leveraged but manageable position. The debt load supports share repurchases and dividends, though interest coverage remains healthy. Strong cash flow generation provides flexibility for debt servicing and strategic investments.
Revenue growth has been steady, supported by market share gains and e-commerce expansion. The company pays a reliable dividend, with a per-share payout of €8.82, appealing to income-focused investors. Share buybacks further enhance shareholder returns, though future growth may hinge on macroeconomic conditions and housing market trends.
With a market cap of €318.6 billion and a beta of 1.06, Home Depot trades at a premium reflective of its industry leadership and defensive qualities. Investors likely price in moderate growth expectations, balancing cyclical risks with the company’s proven execution.
Home Depot’s scale, brand strength, and omnichannel capabilities provide enduring competitive advantages. The outlook remains positive, driven by housing demand and Pro segment growth, though inflation and labor costs pose near-term challenges. Strategic investments in supply chain and technology should sustain long-term efficiency gains.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |