Data is not available at this time.
Hardwoods Distribution Inc. operates as a leading wholesale distributor of architectural building products across North America, catering to residential, commercial, and industrial construction markets. The company specializes in high-demand materials such as hardwood lumber, veneers, laminates, and composite panels, which are essential for cabinetry, millwork, and specialty interiors. Its diversified product portfolio serves a broad customer base, including manufacturers, contractors, and designers, reinforcing its role as a critical supplier in the construction value chain. With 86 strategically located distribution facilities, Hardwoods leverages its extensive network to ensure timely delivery and competitive pricing, positioning itself as a preferred partner in a fragmented industry. The company’s focus on high-margin decorative surfaces and specialty products enhances its resilience against commodity price fluctuations, while its strong relationships with suppliers and customers underpin its market leadership. Operating in a cyclical sector, Hardwoods benefits from long-term trends in housing demand and commercial refurbishment, though it remains exposed to macroeconomic sensitivities.
In FY 2021, Hardwoods reported revenue of CAD 1.62 billion, reflecting robust demand across its end markets. Net income stood at CAD 103.1 million, with diluted EPS of CAD 4.77, demonstrating strong profitability despite operational challenges. The negative operating cash flow of CAD 65.4 million, partly due to working capital adjustments, contrasts with disciplined capital expenditures of CAD 7.5 million, indicating efficient asset utilization.
The company’s earnings power is underscored by its ability to generate substantial net income relative to its asset base. With a focus on high-margin specialty products, Hardwoods maintains healthy gross margins, though its capital efficiency is tempered by cyclical demand patterns. The balance between growth investments and profitability remains a key focus area.
Hardwoods’ balance sheet shows CAD 7.8 million in cash and equivalents against total debt of CAD 570.6 million, suggesting moderate leverage. The debt load is manageable given the company’s stable cash flows, but investors should monitor liquidity trends, especially in light of the negative operating cash flow reported for FY 2021.
The company has demonstrated growth through both organic demand and strategic acquisitions, supported by its expansive distribution network. A dividend of CAD 2.79 per share signals commitment to shareholder returns, though payout sustainability depends on maintaining earnings stability amid industry cyclicality.
With a beta of 1.71, Hardwoods’ stock exhibits higher volatility relative to the market, reflecting its sensitivity to construction sector dynamics. Valuation metrics would benefit from clearer market cap data, but the company’s profitability and dividend yield suggest investor confidence in its niche positioning.
Hardwoods’ competitive edge lies in its specialized product mix, geographic reach, and supplier relationships. While near-term performance may hinge on construction activity levels, its long-term outlook remains favorable due to urbanization trends and demand for premium building materials. Prudent capital allocation and cost control will be critical to navigating macroeconomic headwinds.
Company description, financial data from disclosed filings (FY 2021), and market metrics.
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |