investorscraft@gmail.com

Intrinsic ValueHelium One Global Ltd (HE1.L)

Previous Close£0.45
Intrinsic Value
Upside potential
Previous Close
£0.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Helium One Global Ltd operates in the industrial materials sector, specializing in the exploration and production of helium gas, a critical resource for medical, technology, and aerospace industries. The company focuses on primary helium exploration in Tanzania, targeting high-grade helium reserves to address global supply shortages. Unlike many competitors that extract helium as a byproduct of natural gas, Helium One’s dedicated approach positions it as a potential leader in securing independent helium supply chains, which are increasingly vital for advanced manufacturing and scientific applications. The company’s strategic location in the East African Rift System offers geological advantages, though its early-stage operations entail significant exploration risk. As global helium demand rises due to its irreplaceable role in MRI machines, semiconductor fabrication, and space exploration, Helium One aims to capitalize on its niche expertise and first-mover potential in underdeveloped helium markets.

Revenue Profitability And Efficiency

Helium One reported no revenue in the current fiscal period, reflecting its pre-production stage. Net losses amounted to -8.69 million GBp, driven by exploration and administrative expenses. Operating cash flow was negative at -0.97 million GBp, while capital expenditures reached -3.25 million GBp, underscoring ongoing investment in exploration activities. The absence of revenue aligns with the company’s developmental focus, though profitability hinges on successful resource commercialization.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.0034 GBp highlights its current lack of earnings power, typical of exploration-phase firms. With no operational income, capital efficiency metrics remain undefined. Future earnings potential depends on helium reserve discoveries, project scalability, and the ability to transition from exploration to production, which would unlock revenue streams and improve capital allocation metrics.

Balance Sheet And Financial Health

Helium One maintains a debt-free balance sheet, with cash and equivalents of 11.65 million GBp providing liquidity for near-term exploration. The absence of leverage reduces financial risk, but reliance on equity financing or partnerships may be necessary to fund large-scale development. The company’s financial health is stable for its stage, though prolonged exploration without commercial results could strain resources.

Growth Trends And Dividend Policy

Growth is contingent on successful exploration outcomes and eventual production ramp-up. No dividends are paid, consistent with the company’s reinvestment strategy. Shareholder returns will likely depend on asset monetization or strategic partnerships, given the capital-intensive nature of helium extraction. The stock’s speculative appeal lies in its leverage to helium price trends and exploration success.

Valuation And Market Expectations

With a market cap of 48.56 million GBp and no revenue, valuation is driven by speculative potential rather than fundamentals. The low beta (0.224) suggests muted sensitivity to broader market movements, reflecting investor focus on idiosyncratic exploration risks. Market expectations hinge on drilling results and helium market dynamics, with upside tied to resource confirmation.

Strategic Advantages And Outlook

Helium One’s key advantage is its focus on primary helium, a differentiated strategy in a supply-constrained market. The outlook remains speculative, with success dependent on technical execution and helium price trends. Near-term milestones include resource upgrades and feasibility studies, while long-term viability requires commercialization partnerships or offtake agreements. The company’s progress will be closely watched by industries reliant on secure helium supplies.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount