Previous Close | $0.00 |
Intrinsic Value | $7.68 |
Upside potential | +∞% |
Data is not available at this time.
H&E Equipment Services, Inc. operates as a leading integrated equipment services company, primarily serving the industrial, construction, and infrastructure sectors. The company generates revenue through equipment rentals, sales of new and used machinery, and complementary services such as parts distribution, repair, and maintenance. Its diversified portfolio includes aerial work platforms, cranes, earthmoving equipment, and material handling machinery, positioning it as a critical enabler for large-scale construction and industrial projects across the U.S. HEES differentiates itself through a national footprint, deep industry expertise, and a customer-centric approach that emphasizes reliability and operational efficiency. The company’s rental-centric model provides recurring revenue streams while mitigating cyclical downturns in equipment sales. Its strategic focus on high-growth regions and key end markets, such as energy and commercial construction, enhances its competitive positioning. HEES maintains strong relationships with OEMs and leverages its scale to optimize fleet utilization, ensuring resilience in a competitive and capital-intensive industry.
In FY 2024, HEES reported revenue of $1.52 billion, with net income of $123 million, reflecting a net margin of approximately 8.1%. Diluted EPS stood at $3.37, demonstrating solid profitability. Operating cash flow was robust at $498 million, though capital expenditures of $451 million indicate significant reinvestment in fleet modernization and growth. The company’s ability to convert revenue into cash underscores operational efficiency despite high capex demands.
HEES exhibits strong earnings power, driven by its rental-focused model, which provides stable cash flows. The company’s capital efficiency is evident in its disciplined fleet management and ability to maintain high utilization rates. While capex is substantial, it aligns with long-term growth strategies, ensuring competitive fleet quality. The balance between reinvestment and profitability suggests prudent capital allocation.
HEES maintains a manageable financial position, with $16.4 million in cash and equivalents and total debt of $243.6 million. The debt level appears sustainable given the company’s cash flow generation. The balance sheet supports ongoing operations and growth initiatives, though liquidity could be bolstered to cushion against economic volatility in the cyclical equipment market.
HEES has demonstrated consistent growth, supported by demand in construction and industrial sectors. The company pays a dividend of $1.10 per share, reflecting a commitment to shareholder returns. Future growth may hinge on fleet expansion and regional market penetration, with dividends likely to remain stable barring significant downturns.
The market values HEES at a P/E multiple derived from its $3.37 EPS, reflecting expectations of steady performance in its niche. Investors likely price in cyclical risks but reward the company’s rental-driven resilience and sector tailwinds. Valuation metrics should be weighed against industry peers for context.
HEES benefits from its national scale, diversified equipment portfolio, and strong customer relationships. The outlook remains positive, supported by infrastructure spending and industrial activity, though macroeconomic fluctuations pose risks. Strategic fleet investments and operational discipline position the company to capitalize on long-term demand trends.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |