Data is not available at this time.
HeidelbergCement AG is a global leader in the construction materials industry, specializing in the production and distribution of cement, aggregates, ready-mixed concrete, and asphalt. The company operates across multiple geographies, serving infrastructure, commercial, and residential construction markets. Its vertically integrated model ensures control over raw materials, production, and distribution, enhancing cost efficiency and supply chain resilience. HeidelbergCement’s diversified product portfolio, including high-value-added solutions like precast concrete components and sustainable building materials, strengthens its competitive positioning. The firm leverages its extensive production network and R&D capabilities to drive innovation in low-carbon cement and circular economy initiatives, aligning with global sustainability trends. As one of the largest cement producers worldwide, HeidelbergCement benefits from economies of scale and a strong brand presence, particularly in Europe, North America, and emerging markets. Its strategic focus on operational excellence and environmental stewardship positions it well to capitalize on long-term infrastructure demand and regulatory shifts toward greener construction practices.
HeidelbergCement reported revenue of EUR 21.2 billion in FY 2023, reflecting its scale in the construction materials sector. Net income stood at EUR 1.78 billion, with a diluted EPS of EUR 9.67, indicating robust profitability. Operating cash flow of EUR 3.23 billion underscores efficient working capital management, while capital expenditures of EUR 1.32 billion highlight ongoing investments in capacity and sustainability initiatives.
The company’s earnings power is supported by stable demand for construction materials and pricing discipline. Its operating cash flow conversion remains strong, funding reinvestment and debt reduction. HeidelbergCement’s capital efficiency is evident in its ability to maintain profitability despite cyclical industry pressures, with a focus on high-margin products and cost optimization.
HeidelbergCement’s balance sheet shows EUR 3.22 billion in cash and equivalents against total debt of EUR 8.56 billion, reflecting a manageable leverage profile. The firm’s liquidity position is adequate, supported by consistent cash flow generation. Prudent financial management ensures flexibility to navigate macroeconomic volatility and pursue selective growth opportunities.
The company has demonstrated resilience in revenue growth, driven by infrastructure investments and urbanization trends. Its dividend policy, with a payout of EUR 2.95 per share in FY 2023, reflects a commitment to shareholder returns while retaining capital for strategic initiatives. HeidelbergCement’s growth strategy emphasizes sustainability-linked innovations and market expansion in high-potential regions.
With a market capitalization of EUR 16.5 billion and a beta of 1.33, HeidelbergCement is viewed as a cyclical play with moderate risk. Valuation metrics suggest the market prices in steady earnings growth and margin stability, balanced against exposure to construction sector volatility and input cost fluctuations.
HeidelbergCement’s strategic advantages include its global footprint, vertical integration, and leadership in sustainable construction solutions. The outlook remains positive, supported by infrastructure spending trends and the company’s ability to adapt to regulatory and environmental demands. Long-term growth will hinge on execution in decarbonization and market share gains in emerging economies.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |