investorscraft@gmail.com

Intrinsic ValueFirst Helium Inc. (HELI.V)

Previous Close$0.03
Intrinsic Value
Upside potential
Previous Close
$0.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Helium Inc. operates as a specialized exploration company focused exclusively on helium property interests within Alberta, Canada. The company's core revenue model centers on the acquisition, exploration, and future development of helium-rich assets, primarily targeting production and sales from its 100%-owned Worsley Trend and Worsley Property. As a pure-play helium explorer in the basic materials sector, its business is inherently capital-intensive and speculative, reliant on successful resource identification and commercialization. The company's strategic positioning capitalizes on the growing global demand for helium, a critical industrial gas with applications in medical imaging, electronics manufacturing, and aerospace. Operating in a niche commodity market, First Helium competes with larger diversified resource companies, differentiating itself through its singular focus on a high-value, supply-constrained resource. Its market position is that of an early-stage junior explorer, whose ultimate success is contingent upon proving resource viability and achieving commercial production scale, navigating the significant technical and financial hurdles characteristic of mineral exploration ventures.

Revenue Profitability And Efficiency

First Helium remains in a pre-revenue development stage, with minimal revenue of CAD 0.3 million reported for the period. The company posted a significant net loss of CAD 6.7 million, reflecting the substantial upfront costs associated with its exploration activities. Operating cash flow was deeply negative at CAD 2.1 million, indicating heavy cash consumption to fund ongoing operations and property evaluation, which is typical for companies at this phase of development.

Earnings Power And Capital Efficiency

The company currently exhibits no earnings power, with a diluted EPS of -CAD 0.0379. Capital expenditures were minimal at CAD 0.03 million, suggesting the current focus may be on evaluation rather than large-scale development. The negative operating cash flow significantly outweighs capital spending, highlighting that operational expenses are the primary driver of cash burn as the company works to advance its helium prospects.

Balance Sheet And Financial Health

First Helium maintains a debt-free balance sheet, with total debt reported as zero. Cash and equivalents stood at CAD 0.83 million, which provides a limited runway for future operations given the current rate of cash consumption. The financial health is characteristic of a junior exploration company, with liquidity being a primary concern for funding continued exploration efforts without additional financing.

Growth Trends And Dividend Policy

As an exploration-stage company, First Helium has no established growth trajectory or revenue history. The business model is predicated on future resource discovery and development rather than organic growth from existing operations. The company does not pay a dividend, which is consistent with its need to conserve all capital for funding exploration and development activities to advance its projects toward potential commercialization.

Valuation And Market Expectations

With a market capitalization of approximately CAD 5.3 million, the market valuation reflects speculative potential rather than current financial performance. The beta of 1.09 suggests stock volatility slightly above the market average, typical for junior resource stocks. Investor expectations are centered on the company's ability to successfully prove and develop its helium resources, with the current valuation representing an option on future exploration success.

Strategic Advantages And Outlook

First Helium's primary strategic advantage lies in its focused exposure to the helium market and its land position in a proven geological trend. The outlook is entirely dependent on exploration outcomes and the company's ability to secure sufficient funding to advance its projects. Success will require demonstrating commercial helium reserves and navigating the path to production, facing significant execution and commodity price risks inherent to resource development.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount