investorscraft@gmail.com

Intrinsic ValueHelvetia Holding AG (HELN.SW)

Previous CloseCHF197.20
Intrinsic Value
Upside potential
Previous Close
CHF197.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Helvetia Holding AG operates as a diversified insurance provider with a strong presence across Switzerland, Germany, Austria, Spain, Italy, France, and Liechtenstein. The company’s core revenue model is built on life and non-life insurance products, including investment-linked policies, group life coverage, property, motor vehicle, health/accident, liability, and transport insurance. Additionally, it offers annuity products and pension plans, catering to both individual and institutional clients. Helvetia’s market position is reinforced by its long-standing history since 1858, providing stability and trust in a competitive insurance landscape. The company’s geographic diversification mitigates regional risks while allowing it to capitalize on growth opportunities in mature and emerging European markets. Its multi-line insurance approach ensures revenue resilience across economic cycles, supported by a balanced mix of life and non-life segments. Helvetia’s strategic focus on digital transformation and customer-centric solutions further strengthens its competitive edge in an industry increasingly driven by technological innovation.

Revenue Profitability And Efficiency

Helvetia reported revenue of CHF 11.22 billion for the fiscal year, with net income standing at CHF 481.8 million, reflecting a disciplined underwriting and investment approach. The diluted EPS of CHF 9.11 indicates solid profitability, though operating cash flow of CHF 42.9 million suggests moderate liquidity generation relative to its earnings. Capital expenditures of CHF -87.6 million highlight prudent investment in operational infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified insurance portfolio, which balances risk and return across life and non-life segments. With a market capitalization of CHF 10.08 billion and a beta of 0.675, Helvetia demonstrates lower volatility compared to broader markets, appealing to risk-averse investors. Its capital efficiency is further evidenced by a stable dividend payout, supporting shareholder returns.

Balance Sheet And Financial Health

Helvetia maintains a robust balance sheet with CHF 1.42 billion in cash and equivalents, providing ample liquidity. Total debt of CHF 1.99 billion is manageable relative to its equity base and cash reserves. The company’s financial health is reinforced by its long-term stability and ability to meet policyholder obligations, a critical factor in the insurance sector.

Growth Trends And Dividend Policy

Helvetia’s growth is driven by its geographic and product diversification, with potential upside from digital adoption in insurance services. The company’s dividend policy is shareholder-friendly, with a dividend per share of CHF 13, reflecting a commitment to returning capital while maintaining financial flexibility for strategic investments.

Valuation And Market Expectations

With a market cap of CHF 10.08 billion, Helvetia trades at a valuation reflective of its steady earnings and lower-risk profile. The market likely prices in moderate growth expectations, given the mature nature of its core markets, balanced by its defensive characteristics and reliable dividend yield.

Strategic Advantages And Outlook

Helvetia’s strategic advantages include its diversified insurance portfolio, strong brand recognition, and geographic reach. The outlook remains stable, supported by its ability to adapt to regulatory changes and technological advancements. However, competitive pressures and low interest rates pose challenges to profitability, requiring continued operational efficiency and innovation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount