Data is not available at this time.
Henkel AG & Co. KGaA operates as a global leader in adhesive technologies, beauty care, and laundry & home care, serving diverse industries and consumer markets. The company’s Adhesive Technologies segment provides high-performance solutions for packaging, automotive, electronics, and construction, leveraging brands like Loctite and Technomelt. This segment benefits from industrial demand and innovation-driven applications, reinforcing Henkel’s position as a key supplier in B2B markets. In Beauty Care, Henkel focuses on hair cosmetics and personal care products under brands such as Schwarzkopf and Dial, distributed through salons, retail, and e-commerce channels. The Laundry & Home Care segment, anchored by Persil and Bref, caters to household needs with detergents and cleaners, competing in a mature but stable market. Henkel’s diversified portfolio and strong brand equity provide resilience against sector-specific downturns, while its global footprint ensures exposure to both developed and emerging markets. The company’s emphasis on sustainability and digital transformation further enhances its competitive edge in an evolving consumer landscape.
Henkel reported revenue of €21.6 billion in FY 2024, with net income of €2.0 billion, reflecting a steady but moderate profitability margin. The company’s operating cash flow of €3.1 billion underscores efficient working capital management, while capital expenditures of €626 million indicate disciplined reinvestment. The adhesive technologies segment likely drove higher margins, offsetting competitive pressures in consumer-facing divisions.
Henkel’s diluted EPS of €4.78 demonstrates its ability to generate consistent earnings, supported by a balanced mix of high-margin industrial products and stable consumer goods. The company’s capital efficiency is evident in its robust cash flow generation, which funds dividends and strategic initiatives without excessive leverage.
Henkel maintains a solid financial position with €2.9 billion in cash and equivalents against total debt of €4.3 billion, reflecting prudent liquidity management. The moderate debt level and strong cash reserves provide flexibility for growth investments or acquisitions while sustaining shareholder returns.
Henkel’s growth is tempered by mature markets in consumer goods, though adhesive technologies offer incremental opportunities. The company’s dividend of €2.02 per share aligns with its commitment to returning capital, supported by stable cash flows. Long-term growth may hinge on innovation and emerging market expansion.
With a market cap of €27.9 billion and a beta of 0.46, Henkel is viewed as a defensive play with lower volatility. Investors likely value its diversified revenue streams and consistent performance, though expectations for growth remain modest given sector dynamics.
Henkel’s strengths lie in its diversified portfolio, strong industrial positioning, and brand equity. Sustainability initiatives and digital adoption could drive future efficiencies. However, the company faces challenges from raw material costs and competitive consumer markets, requiring ongoing innovation to maintain its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |