Data is not available at this time.
H2O Innovation Inc. operates as a specialized provider of integrated water treatment solutions, leveraging membrane filtration technology across municipal, industrial, energy, and natural resources sectors. The company’s diversified revenue streams stem from three core segments: Water Technologies and Services, which includes proprietary systems like FiberFlex and flexMBR; Specialty Products, offering chemicals and equipment for desalination and filtration; and Operation and Maintenance Services, ensuring long-term plant efficiency. Positioned in the regulated water utilities sector, H2O Innovation differentiates itself through open-source, adaptable technologies and a strong aftersales service model, including digital monitoring solutions. Its niche expertise in reverse osmosis and wastewater treatment aligns with global demand for sustainable water management, particularly in regions facing scarcity or stringent environmental regulations. The company’s Canadian roots provide a stable base, while its technology portfolio supports expansion into international markets, though competition from larger industrial water players remains a challenge.
H2O Innovation reported FY2023 revenue of CAD 253.3 million, reflecting its scalable service and product offerings. However, net income stood at a loss of CAD 1.3 million, with diluted EPS of -CAD 0.0144, indicating margin pressures or reinvestment costs. Operating cash flow of CAD 28.9 million suggests core operations remain cash-generative, though capital expenditures of CAD 10.1 million highlight ongoing investments in technology and infrastructure.
The company’s negative net income and EPS signal challenges in translating revenue growth to bottom-line profitability, possibly due to high R&D or operational costs. Positive operating cash flow demonstrates earnings potential, but capital efficiency metrics would benefit from clearer ROIC or ROE data. Debt levels and interest coverage ratios are critical to assess given the net loss position.
H2O Innovation’s balance sheet shows CAD 17.1 million in cash against total debt of CAD 68.7 million, implying moderate leverage. The absence of dividends aligns with reinvestment priorities. Liquidity appears manageable, but sustained losses could strain financial flexibility if not offset by higher cash flow generation or equity raises.
Revenue growth trends are not explicitly provided, but the company’s multi-segment model suggests diversification-driven expansion. No dividend policy reflects a focus on reinvestment and debt management. Future growth may hinge on adoption of its open-source technologies and international service demand, though profitability must improve to sustain momentum.
With a market cap of CAD 382.5 million and a beta of 0.75, H2O Innovation trades with lower volatility than the broader market. The negative earnings and lack of dividends may limit traditional valuation metrics, leaving growth potential and technological IP as key investor considerations.
H2O Innovation’s strategic edge lies in its integrated water solutions and proprietary technologies, catering to global water scarcity trends. Execution risks include scaling profitability and managing debt, while opportunities exist in expanding digital services and specialty chemicals. The outlook depends on operational efficiency gains and market penetration in high-growth regions.
Company description, financials, and market data provided by user; additional context inferred from industry standards.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |