Data is not available at this time.
HEXO Corp. operates in the highly competitive Canadian cannabis market, specializing in both adult-use and medical cannabis products. The company differentiates itself through a diversified brand portfolio, including HEXO for premium cannabis, Little Victory and Veryvell for cannabis-infused beverages, and UP Cannabis for value-focused offerings. HEXO has strategically aligned with Tilray Brands to enhance distribution and operational synergies, positioning itself as a mid-tier player with a focus on innovation and brand loyalty. The cannabis sector remains volatile due to regulatory shifts and pricing pressures, but HEXO’s multi-brand approach and beverage segment provide niche diversification. Despite challenges in profitability, the company targets cost efficiencies and premium product segments to stabilize margins. Its market position hinges on execution in a saturated industry where scale and branding are critical for long-term viability.
HEXO reported FY2022 revenue of CAD 191.1 million, reflecting the broader industry’s pricing and demand challenges. Net losses widened to CAD 1.07 billion, driven by impairment charges and operational inefficiencies. Negative operating cash flow (CAD 116.7 million) and elevated capital expenditures (CAD 34.7 million) underscore ongoing liquidity strain, though cash reserves (CAD 83.2 million) provide near-term flexibility. Margins remain pressured by competitive dynamics and fixed-cost absorption.
The company’s diluted EPS of CAD -38.68 highlights severe earnings erosion, exacerbated by high debt (CAD 251.5 million) and restructuring costs. Capital efficiency is suboptimal, with cash burn outweighing revenue generation. Strategic partnerships, like the Tilray alliance, aim to improve asset utilization, but near-term profitability hinges on cost rationalization and higher-margin product adoption.
HEXO’s balance sheet shows CAD 83.2 million in cash against CAD 251.5 million in total debt, indicating leverage concerns. The absence of dividends aligns with liquidity preservation efforts. While equity dilution (27.8 million shares outstanding) has mitigated immediate solvency risks, sustained negative cash flows necessitate further operational restructuring or financing to avoid long-term distress.
Growth is challenged by sector-wide oversupply and pricing volatility, though HEXO’s beverage and premium brands offer niche opportunities. No dividends are paid, reflecting reinvestment needs and financial constraints. Future growth depends on market consolidation, regulatory easing, and successful execution of high-margin product strategies.
With a market cap of CAD 38.7 million and a beta of 2.13, HEXO is viewed as a high-risk, speculative play. Investors anticipate either turnaround execution or further industry consolidation. The steep net losses and cash burn suggest skepticism about standalone viability, though strategic alliances could unlock latent value.
HEXO’s multi-brand strategy and Tilray partnership provide differentiation, but execution risks persist. The outlook remains cautious, with success contingent on cost control, premium segment traction, and potential M&A. Regulatory tailwinds or international expansion could improve prospects, but near-term challenges dominate.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |