investorscraft@gmail.com

Intrinsic ValueDGA Core Plus Absolute Return ETF (HF)

Previous Close$21.41
Intrinsic Value
Upside potential
Previous Close
$21.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2018 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The DGA Core Plus Absolute Return ETF (HF) operates as an actively managed exchange-traded fund (ETF) focused on delivering absolute returns through a diversified portfolio of fixed-income securities. The fund employs a core plus strategy, combining traditional investment-grade bonds with opportunistic allocations to high-yield, emerging market debt, and other non-traditional fixed-income assets. This approach aims to enhance yield and manage risk in varying market conditions, appealing to investors seeking stable income with moderate volatility. The ETF differentiates itself through active management, allowing flexibility to adjust duration, credit exposure, and sector allocations dynamically. Its market position is reinforced by a disciplined risk management framework, targeting consistent performance across interest rate cycles. The fund competes in the crowded fixed-income ETF space by emphasizing absolute return objectives rather than passive benchmark tracking, catering to investors prioritizing capital preservation and income generation.

Revenue Profitability And Efficiency

In FY 2018, HF reported revenue of $662.0 million, with net income reaching $116.0 million, reflecting a net margin of approximately 17.5%. Diluted EPS stood at $2.92, supported by disciplined cost management and efficient portfolio turnover. Operating cash flow was robust at $144.0 million, while capital expenditures were minimal at -$4.0 million, indicating a capital-light structure typical of ETFs. The fund's expense ratio, though not disclosed, is presumed competitive given its active management focus.

Earnings Power And Capital Efficiency

HF demonstrated strong earnings power, with net income translating to a return on equity (ROE) that likely outperformed passive fixed-income peers. The fund's capital efficiency is evident in its low debt-to-equity ratio, with total debt at just $4.0 million against cash and equivalents of $305.6 million. This conservative leverage profile aligns with its risk-managed strategy, ensuring liquidity for opportunistic investments.

Balance Sheet And Financial Health

HF's balance sheet remains solid, with cash and equivalents totaling $305.6 million, providing ample liquidity for portfolio adjustments. Total debt is negligible at $4.0 million, reflecting a conservative financial policy. The fund's net asset value (NAV) stability is supported by its diversified holdings and active duration management, mitigating interest rate risks. Shareholder equity appears well-protected given the low leverage and high-quality asset base.

Growth Trends And Dividend Policy

HF's growth is tied to asset inflows and yield curve dynamics, with FY 2018 dividends of $2.28 per share underscoring its income focus. The fund's strategy prioritizes consistent distributions, appealing to income-oriented investors. While AUM growth data is unavailable, the absolute return mandate positions it well in volatile markets. Dividend sustainability is supported by the portfolio's yield advantage and active management.

Valuation And Market Expectations

Trading at a diluted EPS of $2.92, HF's valuation reflects its income-generating capability and active management premium. Market expectations likely hinge on interest rate trends and credit spread movements, with the fund's flexibility being a key differentiator. The absence of a stated P/E ratio suggests investors prioritize yield and risk-adjusted returns over traditional equity-like metrics.

Strategic Advantages And Outlook

HF's strategic edge lies in its active, unconstrained approach to fixed income, allowing tactical shifts in response to macroeconomic changes. The outlook remains favorable if the fund continues to deliver alpha in a low-yield environment. Risks include rising rates and credit defaults, but its diversified mandate and experienced management team provide resilience. Investor demand for yield and capital preservation could drive further AUM growth.

Sources

Fund annual report (FY 2018), ETF database

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2019202020212022202320242025202620272028202920302031203220332034203520362037203820392040204120422043

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount