investorscraft@gmail.com

Intrinsic ValueThe Hartford Financial Services Group, Inc. (HFF.DE)

Previous Close113.00
Intrinsic Value
Upside potential
Previous Close
113.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Hartford Financial Services Group, Inc. operates as a diversified insurance and financial services provider, primarily serving the U.S. market. Its core segments include Commercial Lines, Personal Lines, Group Benefits, and Mutual Funds, offering a broad range of products such as workers' compensation, property, auto, and life insurance. The company leverages its strong underwriting discipline and risk management expertise to maintain profitability in a competitive industry. Hartford's market position is reinforced by its long-standing reputation, extensive distribution network, and focus on niche commercial segments where it holds competitive advantages. The firm's diversified revenue streams mitigate cyclical risks inherent in the insurance sector, while its investment management arm provides additional fee-based income. Hartford's strategic emphasis on technology and data analytics enhances operational efficiency and customer retention, positioning it well in an evolving industry landscape.

Revenue Profitability And Efficiency

Hartford reported revenue of €26.56 billion for the period, with net income reaching €3.11 billion, reflecting strong underwriting performance and investment gains. The diluted EPS of €10.35 underscores efficient capital allocation. Operating cash flow stood at €5.91 billion, indicating robust cash generation capabilities. Capital expenditures were modest at €-145 million, highlighting the capital-light nature of its insurance operations.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, driven by disciplined underwriting and a diversified investment portfolio. Its ability to generate consistent operating cash flow supports both growth initiatives and shareholder returns. The firm’s capital efficiency is evident in its ability to maintain profitability while managing risk exposure across its insurance segments.

Balance Sheet And Financial Health

Hartford maintains a prudent balance sheet with €183 million in cash and equivalents and total debt of €4.37 billion. The manageable debt level, coupled with strong cash flow generation, ensures financial flexibility. The company’s liquidity position is sufficient to meet obligations and fund strategic investments without compromising stability.

Growth Trends And Dividend Policy

Hartford has demonstrated steady growth in its core insurance segments, supported by pricing discipline and operational efficiency. The company’s dividend policy is shareholder-friendly, with a dividend per share of €4.17, reflecting a commitment to returning capital while retaining sufficient funds for growth and risk management.

Valuation And Market Expectations

The market appears to value Hartford’s consistent earnings and strong cash flow generation, as reflected in its beta of 1.01, indicating alignment with broader market movements. Investors likely appreciate its balanced approach to growth and capital returns, though specific valuation multiples are not provided.

Strategic Advantages And Outlook

Hartford’s strategic advantages include its diversified product portfolio, underwriting expertise, and technological investments. The outlook remains positive, with the company well-positioned to navigate industry challenges and capitalize on opportunities in both commercial and personal lines. Its focus on innovation and customer-centric solutions should sustain long-term competitiveness.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount