Previous Close | $3.27 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
HF Foods Group Inc. operates as a foodservice distributor specializing in Asian cuisine, serving restaurants, supermarkets, and other foodservice providers across the U.S. The company sources, imports, and distributes a wide range of Asian food products, including fresh produce, frozen seafood, and dry goods. Its vertically integrated supply chain and regional distribution centers enable efficient logistics, catering primarily to the growing demand for ethnic and specialty foods. HF Foods differentiates itself through deep supplier relationships, localized inventory management, and a focus on underserved niche markets. The company competes in the highly fragmented food distribution sector, where scale and regional expertise are critical. While it faces competition from national broadline distributors, HF Foods maintains a strong position in the Asian foodservice segment by offering tailored product assortments and reliable delivery services. Its market positioning is further reinforced by cultural expertise and a customer-centric approach, though macroeconomic pressures and supply chain volatility remain ongoing challenges.
HF Foods reported revenue of $1.20 billion for the fiscal year ending December 31, 2024, reflecting its scale in the specialty food distribution market. However, the company posted a net loss of $48.5 million, with diluted EPS of -$0.92, indicating significant profitability challenges. Operating cash flow was $22.6 million, while capital expenditures totaled $12.5 million, suggesting moderate reinvestment needs relative to cash generation.
The company’s negative net income and EPS highlight strained earnings power, likely due to margin compression or operational inefficiencies. With $20.7 million in free cash flow (operating cash flow minus capex), HF Foods demonstrates some ability to generate liquidity, but its capital efficiency metrics remain under pressure given the net loss and elevated debt levels.
HF Foods holds $14.5 million in cash and equivalents against $209.9 million in total debt, indicating a leveraged balance sheet. The debt-to-equity ratio appears elevated, though further details on covenants or maturity profiles would be needed for a full assessment. The company’s financial health is constrained by its negative profitability and reliance on debt financing.
Revenue trends suggest stable demand for the company’s niche offerings, but profitability remains a concern. HF Foods does not pay a dividend, consistent with its focus on preserving capital amid operational challenges. Growth prospects may hinge on margin improvement initiatives or strategic acquisitions in the fragmented food distribution space.
The market likely prices HF Foods at a discount due to its unprofitability and leveraged position. Investors may await signs of operational turnaround or debt reduction before assigning higher multiples. The absence of dividends further limits appeal to income-focused shareholders.
HF Foods benefits from its specialized focus on Asian cuisine and regional distribution network, but macroeconomic headwinds and competitive pressures pose risks. The outlook depends on its ability to restore profitability, manage debt, and capitalize on niche market opportunities. Strategic partnerships or supply chain optimizations could enhance its positioning in the long term.
Company filings (10-K), CIK 0001680873
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |