Data is not available at this time.
Hamilton Insurance Group, Ltd. operates as a global specialty insurance and reinsurance provider, offering tailored risk solutions across property, casualty, and specialty lines. The company generates revenue primarily through underwriting premiums, leveraging its underwriting expertise and diversified portfolio to mitigate risk exposure. Hamilton competes in a fragmented market, distinguishing itself through disciplined risk selection, strong relationships with brokers, and a focus on niche segments where it can achieve favorable pricing and terms. The firm’s market position is reinforced by its ability to navigate complex risks, supported by a balanced mix of reinsurance and direct insurance operations. Its global footprint, with operations in Bermuda, the U.S., and Lloyd’s of London, allows it to capitalize on regional opportunities while maintaining a diversified risk profile. Hamilton’s strategic emphasis on underwriting profitability over top-line growth aligns with industry best practices, positioning it as a reliable counterparty in the specialty insurance space.
Hamilton Insurance Group reported revenue of $2.33 billion for FY 2024, with net income of $400.4 million, reflecting a robust underwriting performance. The diluted EPS of $3.93 underscores efficient capital allocation, while operating cash flow of $759.3 million indicates strong liquidity generation. The absence of capital expenditures suggests a lean operational model focused on underwriting rather than asset-intensive investments.
The company’s earnings power is evident in its ability to convert premiums into profitable underwriting results, supported by disciplined risk management. With no significant capital expenditures, Hamilton demonstrates high capital efficiency, reinvesting cash flows into underwriting capacity or shareholder returns. The firm’s ability to generate consistent operating cash flow highlights its sustainable earnings model.
Hamilton maintains a solid balance sheet, with $996.5 million in cash and equivalents against total debt of $149.9 million, reflecting a conservative leverage profile. The strong liquidity position provides flexibility to absorb underwriting volatility or pursue strategic opportunities. The absence of dividends suggests a focus on retaining capital for growth or risk mitigation.
Hamilton’s growth is driven by underwriting discipline and selective market expansion, rather than aggressive top-line growth. The company does not currently pay dividends, opting to reinvest earnings into its business or maintain capital buffers. This approach aligns with its focus on long-term underwriting profitability and financial stability.
The market likely values Hamilton based on its underwriting profitability and capital efficiency, with the P/E ratio reflecting expectations of sustained earnings power. The absence of dividends may limit appeal to income-focused investors, but the firm’s strong cash flow generation supports potential future shareholder returns.
Hamilton’s strategic advantages include its niche expertise, global reach, and disciplined underwriting culture. The outlook remains positive, assuming continued pricing discipline and prudent risk management. Challenges include competitive pressures and potential catastrophic losses, but the firm’s strong balance sheet positions it to navigate market cycles effectively.
Company filings, CIK 0001593275
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |