Previous Close | $68.76 |
Intrinsic Value | $43.19 |
Upside potential | -37% |
Data is not available at this time.
Howard Hughes Holdings Inc. operates as a diversified real estate development and management company, specializing in master-planned communities, commercial properties, and strategic land development. The company generates revenue through long-term land sales, residential and commercial leasing, and opportunistic asset monetization. Its portfolio includes high-profile projects in growth markets such as Texas, Nevada, and Hawaii, positioning it as a key player in sustainable urban and suburban development. Howard Hughes differentiates itself through integrated community planning, combining residential, retail, and office spaces to create value-enhancing ecosystems. The firm’s focus on large-scale, mixed-use developments allows it to capitalize on demographic trends and urbanization, while its conservative land banking strategy provides a buffer against cyclical downturns. With a reputation for placemaking and premium asset quality, the company maintains a competitive edge in attracting tenants and homebuyers seeking curated living and working environments.
Howard Hughes reported revenue of $1.75 billion for FY 2024, with net income of $197.7 million, reflecting a net margin of approximately 11.3%. Diluted EPS stood at $5.73, supported by disciplined cost management and operational efficiency. Operating cash flow was robust at $396.6 million, indicating healthy liquidity generation from core activities. The absence of capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion.
The company’s earnings power is underpinned by recurring income streams from leasing operations and strategic land sales. With no reported capital expenditures, Howard Hughes demonstrates capital efficiency by leveraging its existing portfolio for cash flow. The diluted EPS of $5.73 highlights effective earnings distribution across its 50.1 million outstanding shares, though high total debt of $5.13 billion warrants monitoring for interest coverage and refinancing risks.
Howard Hughes maintains a solid liquidity position with $596.1 million in cash and equivalents, providing flexibility for debt servicing and opportunistic investments. However, total debt of $5.13 billion raises leverage concerns, necessitating careful assessment of debt maturity profiles and covenant compliance. The balance sheet reflects a capital-intensive business model, with asset-heavy investments in long-term development projects.
The company’s growth is driven by phased development of master-planned communities and selective commercial leasing. A dividend of $3.50 per share signals a commitment to shareholder returns, though payout sustainability depends on stable cash flows from maturing projects. Future growth may hinge on execution in key markets like Texas and Hawaii, where population inflows support demand for mixed-use developments.
Howard Hughes trades at a premium to pure-play real estate developers, reflecting its unique master-planned community focus and integrated asset base. Market expectations likely price in steady cash flow growth from leasing and land sales, balanced against leverage risks. The dividend yield and EPS performance suggest investor confidence in its ability to navigate cyclical real estate trends.
The company’s strategic advantage lies in its vertically integrated development model and irreplaceable land holdings in high-growth regions. Near-term outlook remains cautiously optimistic, with demand for mixed-use spaces offsetting macroeconomic uncertainties. Long-term success will depend on execution in flagship projects and prudent debt management, ensuring resilience against interest rate volatility and construction cost pressures.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |