Data is not available at this time.
Hargreave Hale AIM VCT plc operates as a venture capital trust (VCT) focused on investing in small and medium-sized enterprises (SMEs) listed on the UK's Alternative Investment Market (AIM). The company provides capital to high-growth potential businesses, leveraging its expertise in early-stage and growth financing. Its core revenue model is driven by capital appreciation and dividend income from its portfolio, supported by tax-efficient structures that appeal to UK investors seeking VCT benefits. The firm differentiates itself through a disciplined investment approach, targeting sectors with strong growth trajectories such as technology, healthcare, and industrials. As a specialist in AIM-listed equities, it occupies a niche within the UK financial services sector, benefiting from regulatory incentives designed to stimulate SME investment. Its market position is reinforced by its parent company’s reputation in asset management, though it faces competition from other VCTs and private equity vehicles.
In the reported period, the company posted a revenue loss of £2.49 million, reflecting challenges in portfolio performance or realized losses. Net income stood at a deficit of £6.59 million, indicating pressure on earnings. Operating cash flow was negative at £1.06 million, suggesting cash burn from investment activities. The absence of capital expenditures implies a focus on financial asset deployment rather than tangible asset investments.
The diluted EPS was neutral, highlighting limited earnings generation. With no debt on its balance sheet, the company maintains a low-risk financial structure, relying entirely on equity financing. The negative earnings and cash flow metrics suggest subdued capital efficiency, though this may align with the long-term nature of venture capital returns.
The company holds £13.61 million in cash and equivalents, providing liquidity for future investments. Its debt-free status strengthens financial flexibility, though the negative operating metrics warrant monitoring. The balance sheet reflects a typical VCT structure, prioritizing liquid assets to support portfolio agility.
Despite operational losses, the company distributed a dividend of 1.5p per share, signaling a commitment to shareholder returns, likely funded by realized gains or reserves. Growth prospects hinge on the performance of its AIM portfolio, which is subject to market volatility and SME-specific risks. The dividend policy may appeal to tax-advantaged investors, though sustainability depends on future investment outcomes.
With a market cap of approximately £125 million, the company trades at a premium reflective of its VCT tax benefits and niche focus. The low beta of 0.19 suggests relative insulation from broader market swings, though this also implies limited correlation to equity market upside. Investor expectations likely center on long-term capital growth and tax efficiency rather than short-term earnings.
The company’s strategic edge lies in its AIM specialization and tax-efficient structure, attracting UK investors. However, its reliance on portfolio performance introduces volatility risks. The outlook depends on the UK SME ecosystem’s health and regulatory support for VCTs. Successful exits from high-growth holdings could reverse recent losses, but macroeconomic uncertainty remains a headwind.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |