Data is not available at this time.
HIAG Immobilien Holding AG is a Swiss real estate company specializing in site and project development, property management, and capital recycling strategies. Operating across three segments—Yielding Portfolio, Development Portfolio, and Transaction—the company focuses on optimizing real estate assets through development, interim use, and strategic transactions. Its diversified approach includes metal recycling services, adding a unique revenue stream within the Swiss real estate sector. HIAG’s market position is reinforced by its long-standing presence since 1876, deep regional expertise, and a balanced portfolio that combines stable income-generating properties with high-potential development projects. The company’s capital recycling strategy enhances liquidity and funds new investments, positioning it as a nimble player in Switzerland’s competitive real estate market. With a focus on sustainable asset management and value creation, HIAG caters to both institutional and private investors seeking exposure to Swiss commercial and industrial real estate.
HIAG reported revenue of CHF 136.1 million in the latest fiscal year, with net income reaching CHF 75.2 million, reflecting a robust profit margin. The diluted EPS of CHF 7.44 underscores strong earnings power. Operating cash flow stood at CHF 94.3 million, indicating efficient cash generation from core operations. The absence of capital expenditures suggests a focus on optimizing existing assets rather than heavy reinvestment.
The company’s earnings are supported by a mix of stable rental income and strategic asset transactions. With an operating cash flow covering debt obligations and dividends, HIAG demonstrates disciplined capital allocation. The capital recycling strategy enhances liquidity, enabling reinvestment in higher-yielding opportunities while maintaining financial flexibility.
HIAG’s balance sheet shows CHF 37.7 million in cash against total debt of CHF 725 million, indicating moderate leverage. The debt level is manageable given the stable cash flows from its yielding portfolio. The company’s financial health is further supported by its ability to generate consistent operating cash flow, which provides a cushion for debt servicing and dividend payments.
HIAG’s growth is driven by its development portfolio and strategic transactions, balancing short-term gains with long-term asset appreciation. The company maintains a shareholder-friendly dividend policy, distributing CHF 3.3 per share, which aligns with its earnings and cash flow stability. Future growth may hinge on successful execution of its capital recycling strategy and market conditions in Swiss real estate.
With a market capitalization of approximately CHF 1.02 billion, HIAG trades at a valuation reflective of its steady income-generating assets and development potential. The low beta of 0.375 suggests relative stability compared to broader markets, appealing to risk-averse investors. Market expectations likely focus on the company’s ability to sustain profitability and execute its development pipeline.
HIAG’s strategic advantages include its entrenched market position, diversified revenue streams, and disciplined capital management. The outlook remains positive, supported by Switzerland’s stable real estate market and the company’s ability to adapt to evolving demand. Challenges may arise from interest rate fluctuations and competitive pressures, but HIAG’s proven track record positions it well for sustained performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |