Data is not available at this time.
Hidong Estate Plc operates as a shell company with no significant business operations, following its exit from the production of natural rubber and oil palm fresh fruit bunches. Historically, the company was involved in agricultural commodities, but it has since transitioned into a dormant financial entity. Headquartered in Malaysia but listed on the London Stock Exchange, Hidong Estate now functions primarily as a holding structure without active revenue-generating activities. The company’s current status as a shell company places it in the financial services sector, where its market position is negligible due to the absence of operational assets or strategic initiatives. Without a clear business model or competitive differentiation, Hidong Estate remains a legacy entity with limited relevance in today’s market. Its minimal market capitalization and lack of operational footprint reflect its inactive standing, making it an outlier in the broader financial services landscape.
Hidong Estate reported no revenue for the fiscal year ending March 2023, consistent with its status as a non-operating shell company. Despite this, the company recorded a net income of GBp 4,382, likely attributable to non-operational financial adjustments or legacy asset dispositions. Operating cash flow was deeply negative at GBp -419,132, underscoring the absence of sustainable business activities.
The company’s diluted earnings per share stood at GBp 0.0026, reflecting minimal earnings power. With no capital expenditures and negligible operational activity, capital efficiency metrics are irrelevant. Hidong Estate’s financial performance is driven entirely by non-core items, lacking the recurring earnings typical of active businesses.
Hidong Estate maintains a strong liquidity position, with cash and equivalents of GBp 6,568,608 and no debt. This conservative balance sheet structure aligns with its dormant status, providing financial flexibility but no leverage for growth. The absence of liabilities suggests minimal financial risk, though the lack of productive assets limits strategic optionality.
The company exhibits no growth trajectory, given its non-operational status. Hidong Estate did not distribute dividends in the reported period, consistent with its inactive business model. Without revenue streams or reinvestment opportunities, shareholder returns remain theoretical rather than practical.
With a market capitalization of GBp 171,333, Hidong Estate’s valuation reflects its shell company status rather than intrinsic earnings potential. The absence of revenue or operational metrics makes traditional valuation approaches inapplicable. Market expectations are muted, given the company’s lack of strategic direction or reactivation plans.
Hidong Estate possesses no discernible competitive advantages, as it operates without active business lines. The outlook remains neutral, contingent on potential future restructuring or asset deployment. Until the company outlines a clear operational strategy, its investment case remains speculative and peripheral to mainstream market dynamics.
Company description and financial data sourced from publicly available disclosures and London Stock Exchange filings.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |