Previous Close | $122.91 |
Intrinsic Value | $27.49 |
Upside potential | -78% |
Data is not available at this time.
The Hartford Financial Services Group, Inc. operates as a leading provider of property and casualty insurance, group benefits, and mutual funds in the United States. The company generates revenue primarily through underwriting premiums, investment income, and fee-based services. Its core segments include Commercial Lines, Personal Lines, and Group Benefits, serving diverse clientele from small businesses to large corporations. Hartford distinguishes itself through underwriting discipline, risk management expertise, and a strong brand reputation cultivated over decades. The company competes in a mature, highly regulated industry but maintains a competitive edge via specialized product offerings, digital transformation initiatives, and a focus on middle-market commercial clients. Its market position is reinforced by consistent profitability, a diversified product portfolio, and strategic partnerships with independent agents and brokers.
Hartford reported $26.4 billion in revenue for FY 2024, with net income of $3.1 billion, reflecting a robust 11.8% net margin. Diluted EPS stood at $10.53, demonstrating strong earnings power. Operating cash flow of $5.9 billion underscores efficient premium collection and claims management, while capital expenditures of -$145 million indicate disciplined reinvestment. The company’s underwriting profitability and investment yield remain key drivers of financial performance.
Hartford’s earnings are supported by a balanced mix of underwriting income and investment returns. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. With a disciplined approach to risk selection and portfolio management, Hartford maintains stable returns on equity, though exposure to catastrophic events and interest rate fluctuations remains a moderating factor.
Hartford’s balance sheet reflects $183 million in cash and equivalents against $4.4 billion in total debt, indicating moderate leverage. The company’s liquidity position is adequate, supported by strong operating cash flows. Regulatory capital ratios remain healthy, ensuring compliance with insurance industry solvency requirements. Hartford’s financial stability is further reinforced by its diversified investment portfolio and conservative reserving practices.
Hartford has demonstrated steady growth in premiums and fee income, driven by rate increases and targeted market expansion. The company’s dividend policy is shareholder-friendly, with a $1.96 annual dividend per share, offering a yield competitive within the insurance sector. Share repurchases and selective acquisitions complement organic growth, though macroeconomic headwinds may temper near-term expansion.
Hartford trades at a P/E multiple reflective of its stable earnings and sector norms. Market expectations are anchored to underwriting margins, investment income trends, and catastrophe losses. The stock’s valuation incorporates Hartford’s reputation for disciplined capital management, though macroeconomic uncertainty and competitive pressures may weigh on premium growth.
Hartford’s strategic advantages include its strong brand, diversified product suite, and agent-centric distribution model. The company is well-positioned to capitalize on commercial insurance demand and digital innovation. Long-term outlook remains positive, though subject to industry cyclicality and regulatory changes. Management’s focus on operational efficiency and risk-adjusted returns should sustain competitive performance.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |