investorscraft@gmail.com

Intrinsic Value of The Hartford Financial Services Group, Inc. (HIG)

Previous Close$122.91
Intrinsic Value
Upside potential
Previous Close
$122.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Hartford Financial Services Group, Inc. operates as a leading provider of property and casualty insurance, group benefits, and mutual funds in the United States. The company generates revenue primarily through underwriting premiums, investment income, and fee-based services. Its core segments include Commercial Lines, Personal Lines, and Group Benefits, serving diverse clientele from small businesses to large corporations. Hartford distinguishes itself through underwriting discipline, risk management expertise, and a strong brand reputation cultivated over decades. The company competes in a mature, highly regulated industry but maintains a competitive edge via specialized product offerings, digital transformation initiatives, and a focus on middle-market commercial clients. Its market position is reinforced by consistent profitability, a diversified product portfolio, and strategic partnerships with independent agents and brokers.

Revenue Profitability And Efficiency

Hartford reported $26.4 billion in revenue for FY 2024, with net income of $3.1 billion, reflecting a robust 11.8% net margin. Diluted EPS stood at $10.53, demonstrating strong earnings power. Operating cash flow of $5.9 billion underscores efficient premium collection and claims management, while capital expenditures of -$145 million indicate disciplined reinvestment. The company’s underwriting profitability and investment yield remain key drivers of financial performance.

Earnings Power And Capital Efficiency

Hartford’s earnings are supported by a balanced mix of underwriting income and investment returns. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. With a disciplined approach to risk selection and portfolio management, Hartford maintains stable returns on equity, though exposure to catastrophic events and interest rate fluctuations remains a moderating factor.

Balance Sheet And Financial Health

Hartford’s balance sheet reflects $183 million in cash and equivalents against $4.4 billion in total debt, indicating moderate leverage. The company’s liquidity position is adequate, supported by strong operating cash flows. Regulatory capital ratios remain healthy, ensuring compliance with insurance industry solvency requirements. Hartford’s financial stability is further reinforced by its diversified investment portfolio and conservative reserving practices.

Growth Trends And Dividend Policy

Hartford has demonstrated steady growth in premiums and fee income, driven by rate increases and targeted market expansion. The company’s dividend policy is shareholder-friendly, with a $1.96 annual dividend per share, offering a yield competitive within the insurance sector. Share repurchases and selective acquisitions complement organic growth, though macroeconomic headwinds may temper near-term expansion.

Valuation And Market Expectations

Hartford trades at a P/E multiple reflective of its stable earnings and sector norms. Market expectations are anchored to underwriting margins, investment income trends, and catastrophe losses. The stock’s valuation incorporates Hartford’s reputation for disciplined capital management, though macroeconomic uncertainty and competitive pressures may weigh on premium growth.

Strategic Advantages And Outlook

Hartford’s strategic advantages include its strong brand, diversified product suite, and agent-centric distribution model. The company is well-positioned to capitalize on commercial insurance demand and digital innovation. Long-term outlook remains positive, though subject to industry cyclicality and regulatory changes. Management’s focus on operational efficiency and risk-adjusted returns should sustain competitive performance.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount