Data is not available at this time.
Himax Technologies, Inc. is a leading fabless semiconductor company specializing in display driver ICs and timing controllers for a broad range of applications, including consumer electronics, automotive displays, and industrial equipment. The company operates in the highly competitive semiconductor industry, leveraging its expertise in mixed-signal and analog IC design to serve global OEMs and panel manufacturers. Himax's revenue model is driven by volume sales of its display solutions, complemented by custom design services and licensing fees. The company has carved a niche in mid-to-high-end display markets, particularly in automotive and augmented/virtual reality (AR/VR), where its advanced technologies support higher resolution and energy-efficient displays. While facing competition from larger players like Samsung and Novatek, Himax maintains a strong position in specialized segments, supported by its long-term relationships with panel makers and system integrators. Its focus on innovation and diversification into emerging technologies like AI-powered sensing solutions further strengthens its market relevance.
Himax reported revenue of $906.8 million for FY 2024, with net income of $79.8 million, reflecting a net margin of approximately 8.8%. The company generated $116 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were modest at $13.1 million, indicating a capital-light operational model typical of fabless semiconductor firms. Diluted EPS stood at $0.46, supported by disciplined cost management.
The company's earnings power is underpinned by its ability to maintain profitability in cyclical semiconductor markets, with ROIC metrics reflecting efficient deployment of capital into R&D and customer-driven solutions. Himax's fabless structure allows for variable cost alignment with demand fluctuations, though gross margins remain sensitive to foundry pricing and product mix shifts toward higher-value segments like automotive displays.
Himax's balance sheet shows $218.1 million in cash against $541.9 million of total debt, suggesting a leveraged but manageable position. The debt load primarily supports working capital and strategic investments in next-gen technologies. Liquidity appears adequate, with operating cash flow covering interest obligations and sustaining dividend payments without straining financial flexibility.
Revenue growth has been tempered by cyclical semiconductor demand, though automotive and AR/VR applications present long-term drivers. The company paid a $0.29 per share dividend in FY 2024, yielding approximately 2-3%, signaling commitment to shareholder returns while retaining sufficient capital for growth initiatives. Himax's investment in AI-enhanced display technologies may catalyze future top-line expansion.
Trading at a P/E multiple aligned with smaller semiconductor peers, the market appears to price in moderate growth expectations balanced against industry cyclicality. Valuation reflects cautious optimism about Himax's ability to capitalize on automotive display adoption and AR/VR market maturation, offset by concerns over inventory corrections and foundry cost pressures.
Himax's strategic advantages include deep display technology IP, automotive qualification wins, and a diversified customer base across Asia and North America. Near-term challenges include managing inventory cycles and R&D prioritization, but the company is well-positioned to benefit from secular trends in vehicle digitization and immersive display technologies. Execution on design wins in high-growth segments will be critical to outperforming industry growth rates.
Company 10-K filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |