Data is not available at this time.
High Tide Inc. operates in the rapidly evolving cannabis retail sector, primarily focusing on value-driven consumer segments. The company generates revenue through a vertically integrated model encompassing retail dispensaries, wholesale distribution, and ancillary services such as CBD products and accessories. Its flagship brands, including Canna Cabana and Grasscity, cater to cost-conscious consumers, differentiating it from premium-focused competitors. High Tide has strategically expanded its footprint across Canada and selectively in international markets, leveraging economies of scale to maintain competitive pricing. The company’s emphasis on data-driven retail optimization and loyalty programs enhances customer retention and market penetration. Despite regulatory challenges, High Tide’s diversified revenue streams and focus on operational efficiency position it as a resilient player in a fragmented industry.
High Tide reported revenue of $522.3 million for FY 2024, reflecting its scale in the cannabis retail space. However, the company posted a net loss of $4.3 million, with diluted EPS of -$0.0545, indicating ongoing profitability challenges. Operating cash flow of $35.5 million suggests core operations are generating liquidity, though capital expenditures of $9.0 million highlight continued investment in growth.
The company’s ability to convert revenue into operating cash flow demonstrates moderate earnings power, but net losses underscore inefficiencies in cost management or pricing pressures. Capital efficiency metrics are not explicitly provided, but the balance between operating cash flow and capex suggests a focus on sustaining growth while managing liquidity.
High Tide’s balance sheet shows $47.3 million in cash and equivalents against $74.6 million in total debt, indicating a leveraged position. The absence of dividends aligns with its reinvestment strategy. While liquidity appears manageable, the debt load warrants monitoring, especially in a cyclical industry.
Revenue growth trends are not detailed, but the lack of dividends and negative EPS suggest reinvestment is prioritized over shareholder returns. The company’s expansion strategy and operational cash flow generation may support future scalability if profitability improves.
Market expectations likely hinge on High Tide’s ability to achieve profitability amid sector volatility. The current valuation reflects skepticism, given negative earnings and leveraged positioning, though its revenue base offers a foundation for re-rating if margins improve.
High Tide’s cost leadership and diversified model provide resilience, but regulatory risks and competition persist. The outlook depends on execution in scaling profitably, with potential upside from international expansion and operational streamlining.
Company filings, CIK 0001847409
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |