investorscraft@gmail.com

Intrinsic ValueWestern Asset High Income Fund II Inc. (HIX)

Previous Close$4.24
Intrinsic Value
Upside potential
Previous Close
$4.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Western Asset High Income Fund II Inc. (HIX) is a closed-end investment fund specializing in high-yield fixed-income securities, primarily targeting corporate bonds, leveraged loans, and other income-generating debt instruments. The fund operates within the broader asset management industry, leveraging Western Asset Management’s expertise in credit analysis and portfolio diversification. Its core revenue model relies on interest income from its bond holdings and capital appreciation, with a focus on delivering consistent distributions to shareholders. HIX differentiates itself through active management and a disciplined approach to credit risk, aiming to optimize yield while mitigating downside exposure. The fund competes in a crowded high-yield market but benefits from its affiliation with a well-established fixed-income manager, enhancing its credibility among income-focused investors. Market positioning is further reinforced by its ability to access a broad universe of debt securities, including those with higher risk-return profiles, appealing to investors seeking enhanced income streams in a low-interest-rate environment.

Revenue Profitability And Efficiency

In FY 2024, HIX reported revenue of $30.2 million, primarily derived from interest income, with net income reaching $29.3 million. The fund’s diluted EPS stood at $0.33, reflecting efficient income generation relative to its outstanding shares. However, operating cash flow was negative at -$122.6 million, likely due to portfolio adjustments or timing differences in cash distributions. Capital expenditures were negligible, aligning with its asset-light structure.

Earnings Power And Capital Efficiency

HIX demonstrates solid earnings power, with net income closely tracking revenue, indicating effective cost management. The fund’s ability to generate $0.33 EPS from its high-yield portfolio underscores its capital efficiency. However, the negative operating cash flow suggests potential liquidity constraints or reinvestment activities, warranting closer scrutiny of its cash management practices.

Balance Sheet And Financial Health

The fund’s balance sheet shows $0.4 million in cash and equivalents against $178.6 million in total debt, highlighting leverage reliance for portfolio expansion. While the debt level is significant, the fund’s income-generating assets provide coverage. Shareholders’ equity is supported by its investment portfolio, though the debt-to-equity ratio may raise concerns during market downturns.

Growth Trends And Dividend Policy

HIX maintains a robust dividend policy, distributing $0.588 per share annually, appealing to income investors. Growth trends are tied to credit market performance, with limited organic expansion potential. The fund’s focus remains on yield stability rather than capital appreciation, aligning with its high-income mandate.

Valuation And Market Expectations

The fund’s valuation is influenced by its yield profile and credit market conditions. Investors likely price HIX based on its distribution consistency and the broader high-yield bond market’s risk appetite. Market expectations hinge on interest rate trends and credit spreads, which directly impact its portfolio performance.

Strategic Advantages And Outlook

HIX benefits from Western Asset’s credit expertise and diversified portfolio approach, offering resilience in volatile markets. The outlook depends on macroeconomic factors, particularly interest rate movements and corporate credit health. Strategic advantages include active management and a focus on risk-adjusted returns, though leverage and cash flow volatility remain key watchpoints.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount