Data is not available at this time.
Hongkong Land Holdings Limited is a premier real estate developer and investor with a strong presence in high-growth Asian markets, including Hong Kong, Singapore, Beijing, and Jakarta. The company operates through two core segments: Investment Properties, which focuses on owning and managing prime office and luxury retail assets, and Development Properties, which involves residential project sales. Its portfolio spans approximately 850,000 square meters of premium commercial space, positioning it as a key player in Asia's luxury real estate sector. The firm benefits from its long-standing reputation, strategic locations, and affiliation with Jardine Strategic Holdings, providing stability and access to capital. While its core markets face cyclical pressures, Hongkong Land’s diversified asset base and focus on high-end developments reinforce its competitive edge in urban commercial and residential real estate.
In FY 2024, Hongkong Land reported revenue of $2.0 billion, though it recorded a net loss of $1.38 billion, reflecting broader real estate market challenges. Operating cash flow remained robust at $670.6 million, supported by rental income from its investment properties. Capital expenditures were modest at $78.5 million, indicating disciplined reinvestment in its portfolio.
The company’s diluted EPS of -$0.63 underscores near-term earnings pressure, likely due to valuation adjustments or development cycle timing. However, its operating cash flow suggests underlying income stability from its investment properties segment, which benefits from long-term leases in prime locations.
Hongkong Land maintains a solid liquidity position with $1.07 billion in cash and equivalents, though its total debt of $6.17 billion warrants monitoring. The balance sheet reflects typical leverage for a property developer, with assets concentrated in high-value urban markets. Its Jardine Group affiliation may provide additional financial flexibility.
Despite the net loss, the company upheld its dividend policy, distributing $0.21516 per share, signaling confidence in its cash flow resilience. Growth prospects hinge on Asia’s urbanisation trends and demand for premium properties, though cyclical headwinds may temper near-term development gains.
With a market cap of $16.3 billion and a beta of 0.60, Hongkong Land is viewed as a relatively stable real estate play. The valuation likely factors in its prime assets and long-term income potential, though investor sentiment remains cautious amid regional property market volatility.
Hongkong Land’s strategic advantages include its premium portfolio, geographic diversification, and Jardine Group backing. While near-term challenges persist, its focus on high-end commercial and residential assets in growth cities positions it for recovery as market conditions stabilise. The outlook remains tied to Asia’s economic trajectory and property demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |