Data is not available at this time.
HELLA GmbH & Co. KGaA is a leading automotive supplier specializing in lighting systems and electronic components, serving global OEMs and aftermarket customers. The company operates through three segments: Automotive, Aftermarket, and Special Applications. Its Automotive segment focuses on advanced lighting solutions, driver assistance systems, and energy management, while the Aftermarket segment provides diagnostic tools and replacement parts. The Special Applications segment caters to niche markets like agricultural machinery and marine vessels. HELLA holds a strong position in the automotive supply chain, leveraging its technological expertise and long-standing relationships with major automakers. The company’s integration into Faurecia S.E. (now FORVIA) enhances its competitive edge in electrification and autonomous driving trends. With a heritage dating back to 1899, HELLA combines innovation with reliability, making it a trusted partner in the rapidly evolving automotive industry.
In FY 2023, HELLA reported revenue of €7.95 billion, reflecting steady demand for its automotive solutions. Net income stood at €263.9 million, with diluted EPS of €2.38, indicating moderate profitability. Operating cash flow was robust at €825.7 million, though capital expenditures of €635.2 million highlight ongoing investments in innovation and capacity. The company maintains a disciplined approach to cost management, balancing growth with operational efficiency.
HELLA’s earnings power is supported by its diversified product portfolio and strong automotive sector presence. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income. Investments in R&D and production capabilities are aligned with industry trends, ensuring long-term competitiveness. However, the capital-intensive nature of the automotive supply chain requires careful allocation of resources.
HELLA’s balance sheet remains solid, with €1.09 billion in cash and equivalents against total debt of €1.27 billion. The manageable debt level and healthy liquidity position provide flexibility for strategic initiatives. The company’s financial health is further supported by its stable cash flow generation, though leverage metrics should be monitored given the cyclical nature of the automotive industry.
HELLA’s growth is tied to automotive industry trends, including electrification and advanced driver-assistance systems (ADAS). The company’s dividend policy reflects a commitment to shareholder returns, with a dividend per share of €0.95 in FY 2023. Future growth will depend on its ability to capitalize on technological shifts and maintain strong OEM relationships.
With a market capitalization of approximately €9.38 billion and a beta of 0.72, HELLA is viewed as a relatively stable player in the auto parts sector. The valuation reflects expectations of steady growth, supported by its technological leadership and integration into FORVIA. Market sentiment is cautiously optimistic, given the broader automotive industry’s transition to electrification.
HELLA’s strategic advantages include its technological expertise, strong OEM partnerships, and integration into FORVIA’s broader ecosystem. The outlook is positive, with opportunities in electrification and ADAS offsetting potential cyclical risks. The company’s ability to innovate and adapt to industry trends will be critical in maintaining its competitive position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |