Data is not available at this time.
HELLA GmbH & Co. KGaA is a leading automotive supplier specializing in lighting systems and electronic components, serving global OEMs and aftermarket customers. The company operates through three key segments: Automotive, Aftermarket, and Special Applications. Its Automotive segment focuses on advanced lighting solutions, driver assistance systems, and energy management technologies, positioning HELLA as a critical innovator in vehicle electrification and autonomous driving trends. The Aftermarket segment provides diagnostic tools, calibration services, and replacement parts, catering to workshops and wholesalers, while the Special Applications segment delivers tailored solutions for construction, agricultural, and marine vehicles. HELLA’s integration into Faurecia S.E. (now FORVIA) strengthens its supply chain and R&D capabilities, enhancing its competitive edge in a consolidating industry. With a heritage dating back to 1899, the company combines engineering expertise with a forward-looking approach, particularly in LED and sensor technologies, reinforcing its role as a Tier-1 supplier to major automakers. Its market position is further bolstered by a diversified geographic footprint and a focus on high-growth areas like ADAS and energy-efficient lighting.
HELLA reported revenue of €7.95 billion in FY2023, with net income of €263.9 million, reflecting a recovery in automotive demand post-pandemic. The diluted EPS of €2.38 underscores modest but stable profitability. Operating cash flow stood at €825.7 million, though capital expenditures of €635.2 million indicate ongoing investments in capacity and innovation. The company’s ability to generate cash despite cyclical pressures highlights operational resilience.
HELLA’s earnings power is supported by its diversified product portfolio and technological leadership in lighting and electronics. The company’s R&D focus on ADAS and energy management aligns with industry megatrends, though margins remain tempered by competitive pricing and raw material costs. Capital efficiency is balanced between growth investments and maintaining liquidity, with a cash position of €1.09 billion providing flexibility.
HELLA’s balance sheet shows total debt of €1.27 billion against cash reserves of €1.09 billion, indicating manageable leverage. The company’s financial health is stable, supported by its parent FORVIA’s backing and access to broader resources. Debt levels are typical for an automotive supplier, with ample liquidity to navigate cyclical downturns.
Growth is driven by electrification and ADAS adoption, though near-term headwinds include supply chain volatility. HELLA’s dividend of €0.69334 per share reflects a conservative payout ratio, prioritizing reinvestment. The company’s long-term prospects hinge on its ability to scale high-margin technologies like solid-state lighting and radar systems.
With a market cap of €5.74 billion and a beta of 1.12, HELLA is priced as a mid-cap automotive play with moderate volatility. Investors likely anticipate margin expansion as electrification gains traction, though valuation multiples remain tempered by sector-wide uncertainties.
HELLA’s strategic advantages include its Tier-1 supplier status, FORVIA’s synergies, and a strong IP portfolio in lighting and sensors. The outlook is cautiously optimistic, with growth tied to auto production recovery and HELLA’s ability to monetize next-gen technologies. Risks include geopolitical disruptions and slower-than-expected EV adoption.
Company filings, FORVIA investor materials, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |