investorscraft@gmail.com

Intrinsic ValueHalma plc (HLMA.L)

Previous Close£3,544.00
Intrinsic Value
Upside potential
Previous Close
£3,544.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Halma plc is a UK-based conglomerate operating in the safety, health, and environmental technology sectors, structured into three core segments: Safety, Environmental & Analysis, and Medical. The company specializes in high-margin, niche technologies such as fire detection, gas monitoring, water treatment systems, and critical medical components, serving industries with stringent regulatory requirements. Its diversified portfolio mitigates cyclical risks while capitalizing on long-term trends like urbanization, environmental sustainability, and healthcare innovation. Halma maintains a competitive edge through decentralized operations, allowing subsidiaries to innovate independently while benefiting from group-wide R&D and acquisition synergies. The company’s focus on mission-critical solutions ensures recurring revenue streams and high customer retention across infrastructure, industrial, and healthcare markets. With a 130-year legacy, Halma has established itself as a trusted provider of life-saving and efficiency-enhancing technologies, often holding leading positions in niche markets where performance and reliability are paramount. Its global footprint, particularly in developed economies, supports stable growth with exposure to emerging regulatory tailwinds in safety and environmental standards.

Revenue Profitability And Efficiency

Halma reported revenue of £2.03 billion (GBp) for FY 2024, with net income of £268.8 million, reflecting a net margin of approximately 13.2%. Operating cash flow stood at £385 million, underscoring strong cash conversion. Capital expenditures were modest at £32.8 million, indicating capital-light operations and efficient reinvestment. The company’s segment diversification contributes to stable margins, with Medical and Environmental & Analysis segments typically delivering higher profitability than Safety.

Earnings Power And Capital Efficiency

Diluted EPS of 71p demonstrates Halma’s ability to generate earnings despite macroeconomic volatility. The company’s asset-light model and focus on high-value technologies enhance return on invested capital (ROIC), though specific ROIC figures are not disclosed. Operating cash flow covers dividends and debt obligations comfortably, supporting further strategic acquisitions or organic growth initiatives.

Balance Sheet And Financial Health

Halma’s balance sheet shows £142.7 million in cash against £795.9 million of total debt, indicating moderate leverage. The debt level is manageable given consistent cash flow generation and a history of prudent financial management. The company’s liquidity position supports its acquisition-driven growth strategy, with a track record of integrating smaller, complementary businesses effectively.

Growth Trends And Dividend Policy

Halma has consistently grown revenue and dividends, with a FY 2024 dividend of 22.2p per share, reflecting its commitment to shareholder returns. Growth is driven by organic innovation and acquisitions, particularly in medical and environmental technologies. The company targets mid-single-digit organic growth annually, supplemented by bolt-on acquisitions that enhance its technological capabilities and geographic reach.

Valuation And Market Expectations

With a market cap of £10.87 billion and a beta of 0.62, Halma is perceived as a lower-risk investment within the industrials sector. Its valuation reflects premium pricing for defensive growth, recurring revenue streams, and sector diversification. Investors likely anticipate sustained margin resilience and incremental growth from regulatory-driven demand in safety and environmental markets.

Strategic Advantages And Outlook

Halma’s strategic advantages include its decentralized operating model, niche market leadership, and exposure to non-cyclical end markets. Near-term headwinds may include supply chain costs and currency fluctuations, but long-term drivers like safety regulations and healthcare innovation remain intact. The company is well-positioned to capitalize on global megatrends, though execution risks around M&A integration persist.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount