Data is not available at this time.
Haleon plc operates as a leading global consumer healthcare company, specializing in over-the-counter (OTC) health products across therapeutic categories such as oral health, pain relief, respiratory health, and vitamins. Its diversified portfolio includes well-established brands like Sensodyne, Panadol, Advil, and Centrum, which enjoy strong consumer trust and market penetration. The company leverages a combination of innovation, brand equity, and extensive distribution networks to maintain its competitive edge in a highly fragmented industry. Haleon’s revenue model is driven by volume sales of its OTC products, supported by strategic marketing and partnerships with retailers and healthcare providers. Positioned in the non-cyclical consumer healthcare sector, the company benefits from consistent demand, though it faces competition from both pharmaceutical giants and private-label alternatives. Its geographic diversification across North America, Europe, and emerging markets provides resilience against regional economic fluctuations.
Haleon reported revenue of £11.23 billion for the latest fiscal year, with a net income of £1.44 billion, reflecting a margin of approximately 12.8%. The company generated £2.3 billion in operating cash flow, demonstrating efficient working capital management. Capital expenditures were modest at £250 million, indicating a capital-light business model focused on brand maintenance and incremental innovation rather than heavy infrastructure investments.
Diluted EPS stood at 16p, supported by stable cash flows from its mature brand portfolio. The company’s ability to convert revenue into operating cash flow (20.5% of revenue) underscores its earnings quality. However, its high total debt of £10.1 billion suggests leveraged operations, though this is partially offset by £2.2 billion in cash reserves.
Haleon’s balance sheet shows a net debt position of approximately £7.9 billion, reflecting its spin-off-related liabilities. While the debt load is significant, the company’s strong cash generation provides adequate coverage for interest and principal repayments. Its current liquidity position is robust, with cash equivalents covering near-term obligations.
The company has initiated a dividend policy, paying 6.6p per share, signaling confidence in its cash flow stability. Growth is likely to be driven by organic brand expansion and selective acquisitions in high-growth OTC categories, particularly in emerging markets where healthcare penetration is increasing.
With a market cap of £37.1 billion, Haleon trades at a premium reflective of its defensive sector and strong brand portfolio. The low beta (0.205) indicates lower volatility relative to the market, appealing to risk-averse investors. Market expectations are anchored around mid-single-digit revenue growth and margin stability.
Haleon’s strategic advantages lie in its globally recognized brands, diversified product mix, and entrenched retail relationships. The outlook remains positive, supported by secular trends in self-care and preventive health. However, margin pressures from input costs and regulatory scrutiny in key markets could pose challenges. The company’s focus on innovation and geographic expansion should sustain long-term growth.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |