Data is not available at this time.
H&M Hennes & Mauritz AB operates as a global fast-fashion retailer, offering a broad range of apparel, accessories, footwear, and home products under multiple brands, including H&M, COS, and & Other Stories. The company’s revenue model is built on high-volume, low-margin sales, leveraging rapid inventory turnover and a vertically integrated supply chain to maintain competitive pricing. With a presence in 75 markets and over 4,800 stores, H&M competes in the highly fragmented apparel sector, targeting value-conscious consumers through trend-driven designs and omnichannel distribution. Its portfolio of brands allows it to cater to diverse demographics, from budget-conscious shoppers to premium segments, enhancing its market resilience. Despite intense competition from rivals like Zara and online disruptors, H&M maintains a strong foothold through localized merchandising and sustainability initiatives, though its market share is pressured by shifting consumer preferences toward digital-first retailers.
In its latest fiscal year, H&M reported revenue of SEK 234.5 billion, with net income of SEK 11.6 billion, reflecting a net margin of approximately 5%. Operating cash flow stood at SEK 31.8 billion, underscoring robust cash generation, though capital expenditures of SEK 10.1 billion indicate ongoing investments in store optimization and digital infrastructure. The company’s efficiency metrics suggest disciplined cost management, albeit with margin pressures typical of the fast-fashion industry.
H&M’s diluted EPS of SEK 7.21 demonstrates its ability to translate top-line growth into shareholder returns, though its beta of 1.251 highlights sensitivity to macroeconomic cycles. The firm’s capital efficiency is tempered by high working capital needs inherent to inventory-heavy retail, but its strong operating cash flow supports reinvestment and debt servicing capabilities.
The company holds SEK 17.3 billion in cash and equivalents against total debt of SEK 76.9 billion, reflecting a leveraged but manageable position. Its liquidity appears adequate, with operating cash flow covering interest obligations, though the debt load warrants monitoring given cyclical demand risks in the apparel sector.
H&M’s growth is driven by store expansion and e-commerce penetration, though comparable sales face headwinds from inflationary pressures. The dividend payout of SEK 0.82 per share aligns with a modest yield, prioritizing reinvestment over aggressive shareholder returns, consistent with its growth-focused strategy.
With a market cap of SEK 25.8 billion, H&M trades at a P/E multiple reflective of its mature industry position and moderate growth prospects. Investor expectations likely hinge on margin recovery and digital transformation success, as the stock’s beta suggests higher volatility amid sector disruptions.
H&M’s scale, brand diversification, and sustainability commitments provide strategic differentiation, but its outlook depends on balancing fast-fashion agility with cost inflation and ESG scrutiny. Near-term challenges include supply chain optimization and omnichannel integration, while long-term opportunities lie in emerging markets and circular economy initiatives.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |