Data is not available at this time.
Hemisphere Energy Corporation operates as a Canadian oil and gas exploration and production company focused on developing conventional heavy oil assets in Alberta. The company's core revenue model centers on the acquisition, development, and production of petroleum and natural gas from its strategically located properties. Hemisphere maintains a concentrated asset portfolio with full operational control, primarily deriving income from crude oil sales linked to global benchmark prices while managing production costs and capital efficiency. Within the competitive Canadian energy sector, Hemisphere has established a niche position as a specialized heavy oil producer with mature, low-decline assets. The company's operations are concentrated in two key properties: the Atlee Buffalo asset, where it holds a 100% working interest across 9,440 net acres, and the Jenner property comprising 7,009 net acres. This focused approach allows for optimized field management and targeted capital allocation toward high-return development opportunities. Hemisphere's market positioning leverages its technical expertise in enhanced oil recovery techniques and waterflood optimization, enabling sustained production from its established reservoirs. The company competes within the intermediate producer segment, distinguishing itself through operational efficiency and disciplined growth rather than aggressive exploration.
Hemisphere demonstrated strong financial performance with CAD 99.9 million in revenue and net income of CAD 33.1 million for the period. The company generated robust operating cash flow of CAD 46.5 million, significantly exceeding capital expenditures of CAD 11.4 million. This cash flow generation highlights operational efficiency and the mature nature of its assets, with capital spending focused on maintaining production levels and implementing enhanced recovery projects rather than exploratory drilling.
The company exhibited substantial earnings power with diluted EPS of CAD 0.33, reflecting efficient operations and favorable commodity pricing. Hemisphere's capital efficiency is evidenced by its disciplined investment approach, with capital expenditures representing approximately 24% of operating cash flow. This conservative spending strategy allows for strong free cash flow generation while maintaining production stability from its existing asset base.
Hemisphere maintains a conservative financial position with CAD 12.6 million in cash and equivalents against modest total debt of CAD 3.8 million. The minimal leverage provides significant financial flexibility and resilience against commodity price volatility. The strong cash position relative to debt obligations indicates low financial risk and capacity to fund future development opportunities or return capital to shareholders.
The company has implemented a shareholder return policy with a CAD 0.10 per share dividend, representing a yield that complements its growth strategy. Hemisphere's focus remains on sustainable production from existing assets rather than aggressive expansion, with growth primarily driven by operational optimization and enhanced recovery techniques. This balanced approach supports consistent returns while maintaining financial stability in cyclical market conditions.
With a market capitalization of approximately CAD 212 million, the market appears to value Hemisphere as a stable, cash-generating producer with limited growth prospects. The beta of 1.29 indicates higher volatility than the broader market, typical for small-cap energy companies. The valuation reflects expectations for continued steady performance from mature assets rather than significant production growth.
Hemisphere's strategic advantages include its focused asset base, operational control, and technical expertise in heavy oil recovery. The outlook remains tied to commodity price stability and the successful execution of enhanced oil recovery projects. The company's conservative financial structure positions it well to navigate market cycles while maintaining its dividend policy and funding selective development opportunities.
Company disclosureTSXV filingsFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |