investorscraft@gmail.com

Intrinsic ValueHammond Manufacturing Company Limited (HMM-A.TO)

Previous Close$10.14
Intrinsic Value
Upside potential
Previous Close
$10.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hammond Manufacturing Company Limited operates in the electrical equipment and parts industry, specializing in the design, manufacture, and sale of electrical and electronic components. The company's diversified product portfolio includes electrical enclosures, wireway and trough systems, rack mounting solutions, transformers, and magnetics, catering to a broad clientele of OEMs, utilities, and institutions. With a century-long legacy, Hammond has established itself as a reliable supplier in North America and internationally, leveraging a network of agents and distributors to maintain its market presence. The company's focus on innovation and technical support services enhances its competitive edge, positioning it as a trusted partner for industrial and commercial applications. Its ability to serve niche markets, such as amateur radio and broadcast products, further diversifies its revenue streams and mitigates sector-specific risks.

Revenue Profitability And Efficiency

Hammond reported revenue of CAD 244.9 million for the fiscal year, with net income reaching CAD 18.4 million, reflecting a net margin of approximately 7.5%. The company generated CAD 33.7 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures of CAD 12 million indicate ongoing investments in production capabilities, aligning with its growth strategy.

Earnings Power And Capital Efficiency

The company's diluted EPS of CAD 1.62 underscores its earnings power, supported by stable demand for its core products. Hammond maintains a disciplined approach to capital allocation, balancing reinvestment with shareholder returns. Its operating cash flow coverage of capital expenditures suggests prudent financial management, ensuring sustainable growth without excessive leverage.

Balance Sheet And Financial Health

Hammond's balance sheet shows CAD 24.7 million in cash and equivalents against total debt of CAD 56.7 million, indicating moderate leverage. The company's liquidity position appears manageable, with debt levels reflecting strategic investments rather than financial strain. Its conservative beta of 0.344 suggests lower volatility relative to the broader market, appealing to risk-averse investors.

Growth Trends And Dividend Policy

The company has demonstrated consistent revenue growth, supported by its diversified product lines and geographic reach. Hammond pays a modest dividend of CAD 0.06 per share, reflecting a balanced approach to returning capital while retaining funds for expansion. Its growth trajectory appears steady, though dependent on industrial demand cycles and competitive pressures.

Valuation And Market Expectations

With a market capitalization of CAD 100.8 million, Hammond trades at a P/E ratio of approximately 5.5, suggesting undervaluation relative to industry peers. The market appears to price in limited growth expectations, possibly due to its niche focus and smaller scale. However, its stable profitability and low beta may attract value-oriented investors.

Strategic Advantages And Outlook

Hammond's long-standing reputation, diversified product range, and technical expertise provide strategic advantages in a competitive industry. The company is well-positioned to benefit from infrastructure and industrial demand, though macroeconomic headwinds could pose challenges. Its outlook remains cautiously optimistic, with growth likely driven by operational efficiency and targeted market expansion.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount