investorscraft@gmail.com

Intrinsic ValueHomerun Resources Inc. (HMR.V)

Previous Close$1.02
Intrinsic Value
Upside potential
Previous Close
$1.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Homerun Resources Inc. operates as a junior mineral exploration company focused on developing high-purity silica sand deposits, a critical industrial mineral. The company's core strategy involves acquiring and advancing mineral properties through exploration to establish economically viable resources. Its primary assets include the Tatooine Silica project in British Columbia and the Belmonte concession in Brazil, targeting the growing demand for silica in solar panel manufacturing, electronics, and industrial applications. As an early-stage explorer, Homerun Resources maintains a niche position within the industrial minerals sector, competing against larger diversified mining companies by focusing on high-purity silica specifications required for premium applications. The company's market position remains speculative, typical of junior explorers, with value creation dependent on successful resource definition and future development partnerships. Its operations in Canada and Brazil provide geographic diversification but require significant capital investment to advance from exploration to production stage.

Revenue Profitability And Efficiency

Homerun Resources remains a pre-revenue exploration company, reporting no revenue for the period. The company recorded a net loss of $3.90 million CAD, reflecting substantial exploration and administrative expenses typical of early-stage mineral developers. Operating cash flow was negative $2.76 million, indicating the company's complete reliance on external financing to fund ongoing exploration activities and corporate operations. Capital expenditures were minimal at $72,300, suggesting limited field activity during the period.

Earnings Power And Capital Efficiency

The company demonstrates negative earnings power with diluted EPS of -$0.0718, consistent with its pre-production status. Capital efficiency metrics are not meaningful given the exploratory nature of operations and absence of revenue generation. The negative operating cash flow and minimal capital expenditures reflect a cautious approach to deploying limited financial resources while maintaining property positions and advancing project development through strategic planning.

Balance Sheet And Financial Health

Homerun Resources maintains a relatively clean balance sheet with cash and equivalents of $1.71 million CAD against minimal total debt of $87,711. This conservative capital structure provides financial flexibility but indicates limited funding for substantial exploration programs. The company's financial health appears adequate for near-term administrative needs, though significant additional financing would be required to advance projects toward production.

Growth Trends And Dividend Policy

As an exploration-stage company, Homerun Resources focuses on resource growth through property acquisition and development rather than operational expansion. The company maintains a zero-dividend policy, consistent with its need to conserve capital for exploration activities. Growth prospects depend entirely on successful resource definition, technical studies, and eventual transition to development phase, which remains several years from potential revenue generation.

Valuation And Market Expectations

With a market capitalization of approximately $56.38 million CAD, the market appears to ascribe significant speculative value to the company's mineral property portfolio despite the absence of revenue. The beta of 1.523 indicates higher volatility than the broader market, reflecting the speculative nature of junior mining investments. Valuation metrics based on earnings or cash flow are not applicable given the company's pre-revenue status.

Strategic Advantages And Outlook

Homerun Resources' strategic advantage lies in its focus on high-purity silica sand, a critical material for renewable energy and technology sectors. The outlook remains highly speculative, dependent on successful exploration results, commodity price trends, and ability to secure development funding. The company faces significant execution risks typical of junior miners, including permitting, technical challenges, and market acceptance of project economics.

Sources

Company filingsTSXV disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount