Data is not available at this time.
HMS Hydraulic Machines & Systems Group PLC operates in the industrial machinery sector, specializing in hydraulic pumps, compressors, and flow control solutions for oil and gas, power generation, water supply, and industrial applications. The company serves a diverse clientele across Russia, CIS countries, and select international markets, including Germany, India, and the Middle East. Its revenue streams are derived from manufacturing, equipment sales, and project-based services, with a focus on modular oilfield solutions. HMS Group holds a niche position in the regional market, leveraging its engineering expertise to cater to energy and infrastructure sectors. However, its operations are heavily concentrated in Russia, exposing it to geopolitical and economic risks. The company’s competitive edge lies in its integrated offerings, combining equipment production with after-sales support, though its reliance on the oil and gas industry makes it susceptible to commodity price volatility.
In FY 2022, HMS Group reported revenue of RUB 232 million, a sharp decline from prior periods, alongside a net loss of RUB 4.05 billion, reflecting operational challenges and macroeconomic headwinds. The diluted EPS of -RUB 172.79 underscores significant profitability pressures. Operating cash flow remained positive at RUB 230.9 million, suggesting some resilience in core cash generation despite the net income downturn.
The company’s negative earnings and high loss per share indicate weakened earnings power, likely due to rising costs or project delays. Capital expenditures were negligible, implying limited reinvestment for growth. The modest operating cash flow relative to losses raises questions about sustainable capital efficiency, particularly given the absence of dividend distributions.
HMS Group’s balance sheet shows limited liquidity, with cash and equivalents of RUB 1.24 million against total debt of RUB 23.15 million, indicating potential leverage concerns. The lack of detailed asset data makes a full assessment difficult, but the debt-to-revenue ratio suggests strained financial flexibility amid operational losses.
The company’s revenue contraction and lack of dividend payments reflect a defensive stance amid adverse conditions. Growth initiatives appear constrained, with no reported capital expenditures. The focus may be on stabilizing operations rather than expansion, given the challenging macroeconomic environment in its core markets.
With a market cap of RUB 604.6 million and a beta of 0.2, HMS Group is perceived as a low-volatility but high-risk investment due to its niche focus and regional exposure. The steep losses and negative EPS likely weigh on investor sentiment, limiting valuation upside without a clear turnaround strategy.
HMS Group’s specialization in hydraulic systems provides technical differentiation, but its reliance on volatile sectors and geopolitical risks in Russia poses long-term challenges. The outlook remains cautious, hinging on operational restructuring and diversification efforts to mitigate concentration risks.
Company description, financial data from disclosed filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |